Stock 6248 YOKOTA MANUFACTURING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yokota Manufacturing Co., Ltd.

Equities

6248

JP3955250000

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 12:15:29 2024-04-26 am EDT 		5-day change 1st Jan Change
1,336 JPY -0.96% Intraday chart for Yokota Manufacturing Co., Ltd. +1.21% +11.33%
2023 Tranche Update on Yokota Manufacturing Co., Ltd.'s Equity Buyback Plan announced on August 18, 2023. CI
2023 Yokota Manufacturing Co., Ltd.'s Equity Buyback announced on August 18, 2023, has expired with 18,200 shares, representing 0.97% for ¥21.94 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,095 1,930 1,649 2,287 2,040 2,010
Enterprise Value (EV) 1 759.6 467.6 114.6 617.3 325.1 330.1
P/E ratio 10.9 x 10.2 x 9.31 x 11.8 x 12.5 x 12 x
Yield - - - - - -
Capitalization / Revenue 1.2 x 1.1 x 0.95 x 1.25 x 1.18 x 1.13 x
EV / Revenue 0.44 x 0.27 x 0.07 x 0.34 x 0.19 x 0.19 x
EV / EBITDA 2.24 x 1.41 x 0.39 x 1.93 x 1.14 x 1.1 x
EV / FCF 7.29 x 2.59 x 0.59 x 3.04 x 3.19 x 6.06 x
FCF Yield 13.7% 38.6% 171% 32.8% 31.3% 16.5%
Price to Book 1.05 x 0.9 x 0.73 x 0.97 x 0.83 x 0.79 x
Nbr of stocks (in thousands) 1,874 1,873 1,873 1,873 1,873 1,873
Reference price 2 1,118 1,030 880.0 1,221 1,089 1,073
Announcement Date 6/27/18 6/26/19 6/26/20 6/25/21 6/24/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,746 1,759 1,733 1,829 1,727 1,777
EBITDA 1 339 332 294 320 284 300
EBIT 1 282 263 247 270 235 252
Operating Margin 16.15% 14.95% 14.25% 14.76% 13.61% 14.18%
Earnings before Tax (EBT) 1 279 275 248 268 234 253
Net income 1 192 189 177 194 163 168
Net margin 11% 10.74% 10.21% 10.61% 9.44% 9.45%
EPS 2 102.5 100.9 94.48 103.6 87.01 89.68
Free Cash Flow 1 104.2 180.4 195.4 202.8 101.9 54.5
FCF margin 5.97% 10.25% 11.27% 11.09% 5.9% 3.07%
FCF Conversion (EBITDA) 30.75% 54.33% 66.45% 63.36% 35.87% 18.17%
FCF Conversion (Net income) 54.3% 95.44% 110.38% 104.51% 62.5% 32.44%
Dividend per Share - - - - - -
Announcement Date 6/27/18 6/26/19 6/26/20 6/25/21 6/24/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 752 802 706 419 239 765 380 332 798 459
EBITDA - - - - - - - - - -
EBIT 1 71 70 31 62 -28 89 44 8 92 71
Operating Margin 9.44% 8.73% 4.39% 14.8% -11.72% 11.63% 11.58% 2.41% 11.53% 15.47%
Earnings before Tax (EBT) 1 71 73 32 63 -27 91 44 9 94 72
Net income 1 59 49 28 45 -20 62 30 19 78 50
Net margin 7.85% 6.11% 3.97% 10.74% -8.37% 8.1% 7.89% 5.72% 9.77% 10.89%
EPS 2 31.90 26.31 15.43 23.70 -10.68 33.35 15.85 10.58 41.67 26.86
Dividend per Share - - - - - - - - - -
Announcement Date 11/7/19 11/10/20 11/10/21 2/9/22 8/9/22 11/9/22 2/10/23 8/9/23 11/8/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,335 1,462 1,534 1,670 1,715 1,680
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 104 180 195 203 102 54.5
ROE (net income / shareholders' equity) 9.95% 9.14% 8.09% 8.42% 6.77% 6.74%
ROA (Net income/ Total Assets) 7.5% 6.61% 5.82% 5.97% 5.09% 5.32%
Assets 1 2,560 2,861 3,041 3,250 3,200 3,158
Book Value Per Share 2 1,068 1,139 1,198 1,262 1,306 1,353
Cash Flow per Share 2 713.0 780.0 819.0 891.0 915.0 900.0
Capex 1 55 74 46 40 51 57
Capex / Sales 3.15% 4.21% 2.65% 2.19% 2.95% 3.21%
Announcement Date 6/27/18 6/26/19 6/26/20 6/25/21 6/24/22 6/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Pump & Pumping Equipment

1st Jan change Capi.
YOKOTA MANUFACTURING CO., LTD. Stock Yokota Manufacturing Co., Ltd.
+11.33% 15.85M
IDEX CORPORATION Stock IDEX Corporation
+1.64% 16.7B
FLOWSERVE CORPORATION Stock Flowserve Corporation
+13.44% 6.16B
FRANKLIN ELECTRIC CO., INC. Stock Franklin Electric Co., Inc.
+6.33% 4.74B
INTERPUMP GROUP S.P.A. Stock Interpump Group S.p.A.
-11.93% 4.71B
HAYWARD HOLDINGS, INC. Stock Hayward Holdings, Inc.
+1.25% 2.96B
KSB LIMITED Stock KSB Limited
+35.04% 1.95B
KIRLOSKAR BROTHERS LIMITED Stock Kirloskar Brothers Limited
+46.33% 1.24B
KSB SE & CO. KGAA Stock KSB SE & Co. KGaA
-0.75% 1.19B
GUANGDONG LINGXIAO PUMP INDUSTRY CO.,LTD. Stock Guangdong Lingxiao Pump Industry Co.,Ltd.
+23.68% 1.06B
Pump & Pumping Equipment
  1. Stock Market
  2. Equities
  3. 6248 Stock
  4. Financials Yokota Manufacturing Co., Ltd.