Financials Yorbeau Resources Inc.

Equities

YRB

CA9861913023

Gold

Market Closed - Toronto S.E. 09:30:00 2024-04-26 am EDT 5-day change 1st Jan Change
0.035 CAD 0.00% Intraday chart for Yorbeau Resources Inc. -12.50% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.519 9.537 18.21 13.68 18.74 15.46
Enterprise Value (EV) 1 5.14 8.747 16.81 11.89 18.39 15.26
P/E ratio -6.14 x -17.8 x -10.9 x -13.2 x -7.15 x -6.07 x
Yield - - - - - -
Capitalization / Revenue 116 x 11.8 x 21.4 x 16 x 29.4 x 269 x
EV / Revenue 91.8 x 10.8 x 19.8 x 13.9 x 28.9 x 266 x
EV / EBITDA -4.33 x -8.16 x -13.8 x -12.3 x -19.9 x -15.7 x
EV / FCF -2.9 x -5.4 x -12.9 x -11.8 x -11.4 x -2,407 x
FCF Yield -34.4% -18.5% -7.72% -8.48% -8.76% -0.04%
Price to Book 0.24 x 0.35 x 0.68 x 0.5 x 0.72 x 0.63 x
Nbr of stocks (in thousands) 325,949 340,609 364,236 390,903 416,403 441,588
Reference price 2 0.0200 0.0280 0.0500 0.0350 0.0450 0.0350
Announcement Date 3/29/19 3/30/20 3/31/21 3/31/22 3/31/23 3/29/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.056 0.8071 0.8507 0.8555 0.6363 0.0574
EBITDA 1 -1.188 -1.071 -1.22 -0.968 -0.9249 -0.9741
EBIT 1 -1.199 -1.082 -1.877 -0.9789 -2.74 -2.453
Operating Margin -2,140.61% -134.11% -220.61% -114.43% -430.69% -4,271.19%
Earnings before Tax (EBT) 1 -1.004 -0.5149 -1.598 -0.9686 -2.504 -2.437
Net income 1 -1.004 -0.5149 -1.598 -0.9686 -2.504 -2.437
Net margin -1,792.58% -63.8% -187.81% -113.22% -393.51% -4,242.84%
EPS 2 -0.003259 -0.001576 -0.004608 -0.002647 -0.006297 -0.005762
Free Cash Flow 1 -1.77 -1.62 -1.298 -1.009 -1.61 -0.00634
FCF margin -3,159.17% -200.7% -152.62% -117.88% -253.1% -11.04%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 3/30/20 3/31/21 3/31/22 3/31/23 3/29/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.38 0.79 1.4 1.79 0.35 0.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.77 -1.62 -1.3 -1.01 -1.61 -0.01
ROE (net income / shareholders' equity) -3.66% -1.9% -5.92% -3.55% -9.38% -9.68%
ROA (Net income/ Total Assets) -2.65% -2.41% -4.2% -2.17% -6.24% -5.91%
Assets 1 37.9 21.36 38.04 44.65 40.14 41.2
Book Value Per Share 2 0.0800 0.0800 0.0700 0.0700 0.0600 0.0600
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 1.46 0.91 0.93 0.56 1.42 0.37
Capex / Sales 2,599.64% 112.19% 109.19% 65.65% 222.99% 651.44%
Announcement Date 3/29/19 3/30/20 3/31/21 3/31/22 3/31/23 3/29/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. YRB Stock
  4. Financials Yorbeau Resources Inc.