Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.39 USD | -1.42% | -3.16% | -34.96% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 10.89 | 3.232 | 9.948 | 7.005 | 16.7 | 42.95 |
Enterprise Value (EV) 1 | 33.69 | 23.51 | 20.29 | 17.39 | 25.3 | 52.4 |
P/E ratio | -3.08 x | -0.45 x | -0.92 x | -0.59 x | -4.72 x | -170 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.2 x | 0.08 x | 0.38 x | 0.29 x | 0.93 x | 2.41 x |
EV / Revenue | 0.61 x | 0.58 x | 0.77 x | 0.72 x | 1.4 x | 2.94 x |
EV / EBITDA | 53.8 x | 76.3 x | -20.6 x | -396 x | -34.3 x | -437 x |
EV / FCF | 622 x | 3.66 x | 3.14 x | -93 x | 7.82 x | -23.6 x |
FCF Yield | 0.16% | 27.3% | 31.8% | -1.08% | 12.8% | -4.25% |
Price to Book | 1.49 x | 1.63 x | -11.7 x | -1.77 x | 18.7 x | 11.9 x |
Nbr of stocks (in thousands) | 3,530 | 3,836 | 5,784 | 5,887 | 16,059 | 20,097 |
Reference price 2 | 3.086 | 0.8426 | 1.720 | 1.190 | 1.040 | 2.137 |
Announcement Date | 4/16/19 | 5/15/20 | 4/16/21 | 4/15/22 | 4/12/23 | 3/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 55.59 | 40.54 | 26.47 | 24.09 | 18.05 | 17.8 |
EBITDA 1 | 0.6258 | 0.308 | -0.9835 | -0.0439 | -0.737 | -0.12 |
EBIT 1 | -0.6386 | -0.8419 | -1.456 | -0.5059 | -1.12 | -0.399 |
Operating Margin | -1.15% | -2.08% | -5.5% | -2.1% | -6.21% | -2.24% |
Earnings before Tax (EBT) 1 | -2.802 | -4.726 | -2.911 | -7.728 | -1.467 | -0.235 |
Net income 1 | -3.586 | -7.127 | -4.389 | -8.273 | -1.467 | -0.235 |
Net margin | -6.45% | -17.58% | -16.58% | -34.35% | -8.13% | -1.32% |
EPS 2 | -1.002 | -1.858 | -1.864 | -2.015 | -0.2205 | -0.0126 |
Free Cash Flow 1 | 0.0542 | 6.426 | 6.452 | -0.187 | 3.237 | -2.225 |
FCF margin | 0.1% | 15.85% | 24.37% | -0.78% | 17.93% | -12.5% |
FCF Conversion (EBITDA) | 8.66% | 2,086.33% | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/16/19 | 5/15/20 | 4/16/21 | 4/15/22 | 4/12/23 | 3/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 22.8 | 20.3 | 10.3 | 10.4 | 8.6 | 9.45 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 36.42 x | 65.85 x | -10.51 x | -236.5 x | -11.66 x | -78.76 x |
Free Cash Flow 1 | 0.05 | 6.43 | 6.45 | -0.19 | 3.24 | -2.22 |
ROE (net income / shareholders' equity) | -44.8% | -132% | -130% | -228% | -43.2% | -7.26% |
ROA (Net income/ Total Assets) | -1.01% | -1.5% | -3.44% | -1.63% | -4.3% | -1.53% |
Assets 1 | 353.8 | 474.7 | 127.5 | 508 | 34.12 | 15.33 |
Book Value Per Share 2 | 2.070 | 0.5200 | -0.1500 | -0.6700 | 0.0600 | 0.1800 |
Cash Flow per Share 2 | 0.1200 | 0.2200 | 0.0700 | 0.0100 | 0.0100 | 0.0400 |
Capex 1 | 0.46 | 0.08 | 0.2 | 0.12 | 0.16 | 0.22 |
Capex / Sales | 0.83% | 0.2% | 0.76% | 0.51% | 0.9% | 1.24% |
Announcement Date | 4/16/19 | 5/15/20 | 4/16/21 | 4/15/22 | 4/12/23 | 3/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-34.96% | 29.29M | |
+8.03% | 17.64B | |
-11.94% | 9.62B | |
+18.36% | 9.29B | |
+4.51% | 5.01B | |
-12.87% | 4.62B | |
+13.43% | 2.98B | |
-5.44% | 2.96B | |
+12.62% | 2.78B | |
+266.10% | 2.53B |
- Stock Market
- Equities
- YHGJ Stock
- Financials Yunhong Green CTI Ltd.