Stock ZAP ZAKLADY AZOTOWE PULAWY S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zaklady Azotowe Pulawy S.A.

Equities

ZAP

PLZAPUL00057

Agricultural Chemicals

Delayed Warsaw S.E.
Other stock markets
 08:53:01 2024-04-29 am EDT 		5-day change 1st Jan Change
57.2 PLN -0.35% Intraday chart for Zaklady Azotowe Pulawy S.A. -2.05% -6.84%
Feb. 13 Marcin Kowalczyk Resigns as Chairman of Grupa Azoty Pulawy CI
2023 Zaklady Azotowe Pulawy S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,991 1,292 1,705 1,640 1,506 1,384
Enterprise Value (EV) 1 2,280 777.1 1,269 1,365 798.2 760.1
P/E ratio 11.5 x 22.6 x 5.63 x 7.6 x 7.19 x 4.76 x
Yield 2.85% 2.6% 6.11% - 8.38% -
Capitalization / Revenue 0.86 x 0.36 x 0.48 x 0.51 x 0.27 x 0.16 x
EV / Revenue 0.65 x 0.22 x 0.35 x 0.43 x 0.15 x 0.09 x
EV / EBITDA 4.41 x 2.76 x 2.07 x 2.83 x 1.27 x 0.73 x
EV / FCF 41.2 x -4.59 x 1,573 x 18.2 x 4.14 x -4.99 x
FCF Yield 2.43% -21.8% 0.06% 5.48% 24.2% -20%
Price to Book 0.94 x 0.4 x 0.49 x 0.46 x 0.4 x 0.35 x
Nbr of stocks (in thousands) 19,115 19,115 19,115 19,115 19,115 19,115
Reference price 2 156.5 67.60 89.20 85.80 78.80 72.40
Announcement Date 4/19/18 4/25/19 4/8/20 4/27/22 4/27/22 3/30/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,491 3,578 3,584 3,206 5,489 8,899
EBITDA 1 517.1 281.3 611.4 481.5 627.4 1,038
EBIT 1 324.1 71.29 399.2 265 406 816.5
Operating Margin 9.29% 1.99% 11.14% 8.26% 7.4% 9.18%
Earnings before Tax (EBT) 1 308.8 76.01 376.2 270.1 140.2 263.8
Net income 1 259.8 57.25 302.6 215.9 209.5 290.5
Net margin 7.44% 1.6% 8.45% 6.73% 3.82% 3.27%
EPS 2 13.59 2.995 15.83 11.29 10.96 15.20
Free Cash Flow 1 55.38 -169.3 0.8066 74.84 192.9 -152.2
FCF margin 1.59% -4.73% 0.02% 2.33% 3.51% -1.71%
FCF Conversion (EBITDA) 10.71% - 0.13% 15.54% 30.75% -
FCF Conversion (Net income) 21.32% - 0.27% 34.67% 92.05% -
Dividend per Share 2 4.460 1.760 5.450 - 6.600 -
Announcement Date 4/19/18 4/25/19 4/8/20 4/27/22 4/27/22 3/30/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 712 515 436 275 708 624
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 55.4 -169 0.81 74.8 193 -152
ROE (net income / shareholders' equity) 8.2% 1.73% 9.02% 6.13% 5.68% 7.5%
ROA (Net income/ Total Assets) 4.9% 1.03% 5.26% 3.13% 3.95% 6.92%
Assets 1 5,296 5,574 5,752 6,898 5,306 4,196
Book Value Per Share 2 167.0 168.0 182.0 187.0 199.0 207.0
Cash Flow per Share 2 27.60 29.80 29.20 28.50 52.20 51.30
Capex 1 404 478 444 616 1,042 458
Capex / Sales 11.57% 13.36% 12.4% 19.21% 18.99% 5.15%
Announcement Date 4/19/18 4/25/19 4/8/20 4/27/22 4/27/22 3/30/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Agricultural Chemicals

1st Jan change Capi.
ZAKLADY AZOTOWE PULAWY S.A. Stock Zaklady Azotowe Pulawy S.A.
-6.84% 271M
CORTEVA, INC. Stock Corteva, Inc.
+14.61% 38.38B
PHOSAGRO Stock PhosAgro
-.--% 11.15B
FMC CORPORATION Stock FMC Corporation
-7.28% 7.3B
PI INDUSTRIES LIMITED Stock PI Industries Limited
+6.68% 6.87B
ICL GROUP LTD Stock ICL Group Ltd
-3.91% 5.91B
THE FERTILISERS AND CHEMICALS TRAVANCORE LIMITED Stock The Fertilisers and Chemicals Travancore Limited
-10.60% 5.6B
OCI N.V. Stock OCI N.V.
-5.03% 5.54B
YUNNAN YUNTIANHUA CO., LTD. Stock Yunnan Yuntianhua Co., Ltd.
+31.35% 5.19B
UPL LIMITED Stock UPL Limited
-13.69% 4.58B
Other Agricultural Chemicals
  1. Stock Market
  2. Equities
  3. ZAP Stock
  4. Financials Zaklady Azotowe Pulawy S.A.