Stock 1558 ZENG HSING INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zeng Hsing Industrial Co., Ltd.

Equities

1558

TW0001558005

Appliances, Tools & Housewares

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
98.9 TWD -0.20% Intraday chart for Zeng Hsing Industrial Co., Ltd. +0.71% -7.14%
Mar. 11 Zeng Hsing Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Zeng Hsing Industrial Co., Ltd. Announces Change to the CEO, Effective December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8,172 8,021 8,505 8,838 7,918 7,086
Enterprise Value (EV) 1 5,629 6,011 6,632 7,490 7,034 5,377
P/E ratio 8.88 x 11.9 x 10.2 x 16.9 x 14.8 x 28 x
Yield 8.15% 6.64% 6.76% 5.82% 4.62% 3.57%
Capitalization / Revenue 1.23 x 1.35 x 1.22 x 1.14 x 1.1 x 0.94 x
EV / Revenue 0.84 x 1.01 x 0.95 x 0.97 x 0.98 x 0.71 x
EV / EBITDA 4.53 x 5.37 x 4.46 x 7.35 x 8.97 x 4.71 x
EV / FCF 8.85 x 97.6 x 16.7 x 51.4 x -18.8 x 3.15 x
FCF Yield 11.3% 1.02% 5.99% 1.95% -5.33% 31.7%
Price to Book 1.7 x 1.68 x 1.71 x 1.8 x 1.43 x 1.33 x
Nbr of stocks (in thousands) 60,536 60,536 60,536 60,536 66,536 66,536
Reference price 2 135.0 132.5 140.5 146.0 119.0 106.5
Announcement Date 3/28/19 3/26/20 3/4/21 3/11/22 3/23/23 3/11/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,670 5,936 6,966 7,720 7,198 7,558
EBITDA 1 1,244 1,119 1,488 1,020 784.2 1,141
EBIT 1 1,042 851 1,190 712.9 378.6 526.9
Operating Margin 15.62% 14.34% 17.08% 9.23% 5.26% 6.97%
Earnings before Tax (EBT) 1 1,282 904.5 1,131 677.4 808.4 702.7
Net income 1 923.6 675.8 833 525.1 494.5 253.3
Net margin 13.85% 11.38% 11.96% 6.8% 6.87% 3.35%
EPS 2 15.20 11.13 13.72 8.650 8.060 3.800
Free Cash Flow 1 636.2 61.6 397.6 145.8 -374.8 1,705
FCF margin 9.54% 1.04% 5.71% 1.89% -5.21% 22.56%
FCF Conversion (EBITDA) 51.15% 5.51% 26.71% 14.3% - 149.47%
FCF Conversion (Net income) 68.88% 9.12% 47.73% 27.76% - 673.24%
Dividend per Share 2 11.00 8.800 9.500 8.500 5.500 3.800
Announcement Date 3/28/19 3/26/20 3/4/21 3/11/22 3/23/23 3/11/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,543 2,010 1,874 1,349 884 1,709
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 636 61.6 398 146 -375 1,705
ROE (net income / shareholders' equity) 20.3% 14.3% 17.2% 10.5% 9.47% 7.25%
ROA (Net income/ Total Assets) 9.61% 8.03% 10.3% 5.59% 2.31% 2.61%
Assets 1 9,607 8,420 8,077 9,398 21,444 9,706
Book Value Per Share 2 79.30 78.70 82.30 81.10 82.90 80.40
Cash Flow per Share 2 49.90 40.10 45.10 43.50 45.80 42.80
Capex 1 369 550 336 364 251 119
Capex / Sales 5.53% 9.26% 4.82% 4.71% 3.48% 1.57%
Announcement Date 3/28/19 3/26/20 3/4/21 3/11/22 3/23/23 3/11/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Appliances, Tools & Housewares

1st Jan change Capi.
ZENG HSING INDUSTRIAL CO., LTD. Stock Zeng Hsing Industrial Co., Ltd.
-7.14% 203M
MIDEA GROUP CO., LTD. Stock Midea Group Co., Ltd.
+27.73% 66.04B
HAIER SMART HOME CO., LTD. Stock Haier Smart Home Co., Ltd.
+44.10% 36.78B
SHARKNINJA, INC. Stock SharkNinja, Inc.
+29.14% 9.06B
ZHEJIANG SUPOR CO., LTD. Stock Zhejiang Supor Co., Ltd.
+11.11% 6.48B
DE'LONGHI S.P.A. Stock De'Longhi S.p.A.
+3.67% 5B
HUSQVARNA AB Stock Husqvarna AB
+4.41% 4.55B
NEWELL BRANDS INC. Stock Newell Brands Inc.
-11.75% 3.17B
SPECTRUM BRANDS HOLDINGS, INC. Stock Spectrum Brands Holdings, Inc.
+4.89% 2.52B
ELECTROLUX AB Stock Electrolux AB
-11.19% 2.29B
Other Appliances, Tools & Housewares
  1. Stock Market
  2. Equities
  3. 1558 Stock
  4. Financials Zeng Hsing Industrial Co., Ltd.