Stock 600633 ZHEJIANG DAILY DIGITAL CULTURE GROUP CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhejiang Daily Digital Culture Group Co.,Ltd

Equities

600633

CNE0000007X9

Internet Services

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
10.3 CNY +2.39% Intraday chart for Zhejiang Daily Digital Culture Group Co.,Ltd +3.73% -6.87%
Mar. 27 Zhejiang Daily Digital Culture Group Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Zhejiang Daily Digital Culture Group Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,581 10,303 11,151 10,366 13,999 13,037 - -
Enterprise Value (EV) 1 11,581 10,303 11,151 10,366 13,999 13,037 13,037 13,037
P/E ratio 22.9 x 20.4 x 21.5 x 21 x 21.3 x 17.6 x 13.8 x 14.1 x
Yield - - 0.91% 0.98% 1.18% 2.04% 2.28% 2.52%
Capitalization / Revenue - - 3.64 x 2 x 4.55 x 3.66 x 2.8 x 3.03 x
EV / Revenue - - 3.64 x 2 x 4.55 x 3.66 x 2.8 x 3.03 x
EV / EBITDA - - 11 x 9.42 x 12.4 x 9.83 x 9.67 x -
EV / FCF - - 25.1 x - 26.9 x 38.2 x 12.8 x 11.2 x
FCF Yield - - 3.98% - 3.72% 2.62% 7.81% 8.94%
Price to Book - - 1.25 x 1.12 x 1.42 x 1.25 x 1.16 x 1.11 x
Nbr of stocks (in thousands) 1,265,731 1,265,731 1,265,731 1,265,731 1,265,731 1,265,731 - -
Reference price 2 9.150 8.140 8.810 8.190 11.06 10.30 10.30 10.30
Announcement Date 4/27/20 3/25/21 4/27/22 4/12/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 3,064 5,186 3,078 3,562 4,653 4,304
EBITDA 1 - - 1,011 1,101 1,125 1,326 1,348 -
EBIT 1 - - 730.6 671.9 838.8 976.2 1,173 1,205
Operating Margin - - 23.84% 12.95% 27.25% 27.4% 25.22% 27.99%
Earnings before Tax (EBT) 1 - - 728.6 677 838.9 978.8 1,176 1,207
Net income 1 508.4 511.6 516.6 489.7 662.9 741.3 932.3 926
Net margin - - 16.86% 9.44% 21.54% 20.81% 20.04% 21.52%
EPS 2 0.4000 0.4000 0.4100 0.3900 0.5200 0.5850 0.7475 0.7300
Free Cash Flow 1 - - 443.9 - 520.2 341 1,018 1,166
FCF margin - - 14.49% - 16.9% 9.57% 21.88% 27.09%
FCF Conversion (EBITDA) - - 43.92% - 46.24% 25.72% 75.51% -
FCF Conversion (Net income) - - 85.91% - 78.47% 46% 109.19% 125.92%
Dividend per Share 2 - - 0.0800 0.0800 0.1300 0.2100 0.2350 0.2600
Announcement Date 4/27/20 3/25/21 4/27/22 4/12/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - 444 - 520 341 1,018 1,166
ROE (net income / shareholders' equity) - - 5.94% 5.39% 6.92% 7.12% 8.41% 7.86%
ROA (Net income/ Total Assets) - - 4.47% 4.06% - - - -
Assets 1 - - 11,546 12,053 - - - -
Book Value Per Share 2 - - 7.050 7.330 7.800 8.240 8.920 9.320
Cash Flow per Share 2 - - 0.8100 0.8100 0.6600 1.200 0.7200 1.510
Capex 1 - - 579 362 320 76 43.4 5.13
Capex / Sales - - 18.89% 6.98% 10.39% 2.13% 0.93% 0.12%
Announcement Date 4/27/20 3/25/21 4/27/22 4/12/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Zhejiang Daily Digital Culture Group Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
10.3
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Internet Gaming

1st Jan change Capi.
ZHEJIANG DAILY DIGITAL CULTURE GROUP CO.,LTD Stock Zhejiang Daily Digital Culture Group Co.,Ltd
-6.87% 1.8B
NETEASE, INC. Stock NetEase, Inc.
+3.04% 61.86B
NEXON CO., LTD. Stock NEXON Co., Ltd.
-3.35% 13.24B
KRAFTON, INC. Stock KRAFTON, Inc.
+18.54% 7.71B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
+6.47% 6.68B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-11.96% 5.04B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
+13.19% 4.37B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-20.74% 4.15B
NETMARBLE CORPORATION Stock Netmarble Corporation
-8.26% 3.17B
GIANT NETWORK GROUP CO., LTD. Stock Giant Network Group Co., Ltd.
+1.53% 2.97B
Internet Gaming
  1. Stock Market
  2. Equities
  3. 600633 Stock
  4. Financials Zhejiang Daily Digital Culture Group Co.,Ltd