Financials Zhejiang Kan Specialities Material Co., Ltd.

Equities

002012

CNE000001JW9

Paper Products

End-of-day quote Shenzhen S.E. 06:00:00 2024-06-06 pm EDT 5-day change 1st Jan Change
3.5 CNY +5.42% Intraday chart for Zhejiang Kan Specialities Material Co., Ltd. -7.65% -37.50%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,833 2,661 2,511 2,782 2,450 2,619
Enterprise Value (EV) 1 1,830 2,454 2,266 2,338 1,965 1,843
P/E ratio 78.4 x 56.9 x 26.9 x 29.8 x 47.6 x 56 x
Yield 0.13% 0.37% 0.17% 0.34% 0.23% 0.55%
Capitalization / Revenue 1.62 x 2.31 x 1.62 x 1.52 x 1.77 x 3.17 x
EV / Revenue 1.62 x 2.13 x 1.46 x 1.28 x 1.42 x 2.23 x
EV / EBITDA 15.8 x 18.9 x 7.21 x 8.81 x 14.9 x 66.9 x
EV / FCF 48.8 x 22.4 x 31.7 x 13.6 x 9.22 x 7.24 x
FCF Yield 2.05% 4.47% 3.15% 7.38% 10.8% 13.8%
Price to Book 1.48 x 2.08 x 1.83 x 1.92 x 1.64 x 1.71 x
Nbr of stocks (in thousands) 467,625 467,625 467,625 467,625 467,625 467,625
Reference price 2 3.920 5.690 5.370 5.950 5.240 5.600
Announcement Date 3/25/19 3/30/20 3/29/21 3/28/22 3/27/23 3/27/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,128 1,152 1,550 1,830 1,383 826
EBITDA 1 115.5 129.9 314.5 265.2 132.1 27.55
EBIT 1 26.84 43.64 229.3 165.1 52.07 -8.2
Operating Margin 2.38% 3.79% 14.79% 9.02% 3.76% -0.99%
Earnings before Tax (EBT) 1 41.56 74.37 221.4 173.3 76.14 59.99
Net income 1 24.81 46.39 92.59 94.05 53.43 47.47
Net margin 2.2% 4.03% 5.97% 5.14% 3.86% 5.75%
EPS 2 0.0500 0.1000 0.2000 0.2000 0.1100 0.1000
Free Cash Flow 1 37.53 109.6 71.44 172.5 213.2 254.7
FCF margin 3.33% 9.51% 4.61% 9.43% 15.41% 30.83%
FCF Conversion (EBITDA) 32.49% 84.42% 22.72% 65.04% 161.43% 924.2%
FCF Conversion (Net income) 151.29% 236.28% 77.15% 183.41% 398.99% 536.5%
Dividend per Share 2 0.005000 0.0210 0.009100 0.0200 0.0120 0.0310
Announcement Date 3/25/19 3/30/20 3/29/21 3/28/22 3/27/23 3/27/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.16 207 245 445 485 775
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 37.5 110 71.4 172 213 255
ROE (net income / shareholders' equity) 2.93% 5.03% 11.3% 8.89% 4.23% 3.12%
ROA (Net income/ Total Assets) 0.92% 1.47% 7.03% 4.44% 1.38% -0.24%
Assets 1 2,692 3,150 1,318 2,121 3,871 -19,737
Book Value Per Share 2 2.640 2.740 2.930 3.100 3.190 3.280
Cash Flow per Share 2 0.3000 0.5300 0.6800 1.170 1.150 1.870
Capex 1 9.47 9.61 35.1 30.6 42.3 10.2
Capex / Sales 0.84% 0.83% 2.26% 1.67% 3.06% 1.23%
Announcement Date 3/25/19 3/30/20 3/29/21 3/28/22 3/27/23 3/27/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 002012 Stock
  4. Financials Zhejiang Kan Specialities Material Co., Ltd.