ZHEJIANG WANFENG AUTO WHEEL CO., LTD. Financials Zhejiang Wanfeng Auto Wheel Co., Ltd.
Equities
002085
CNE000001PF1
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.42 CNY | -1.74% |
|
+2.18% | +232.39% |
| Apr. 26 | Wanfeng Auto Wheel's Profit Inches Up in Q1 | MT |
| Apr. 25 | Wanfeng Auto Wheel's 2023 Profit Falls 10%; Shares Rise 6% | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 14,129 | 11,376 | 12,059 | 10,236 | 34,024 | - |
| Enterprise Value (EV) 1 | 14,129 | 11,376 | 12,059 | 10,236 | 34,024 | 34,024 |
| P/E ratio | 25.2 x | 34.3 x | - | - | - | - |
| Yield | - | - | 1.68% | 3.04% | 0.91% | 1.22% |
| Capitalization / Revenue | 1.32 x | 0.91 x | 0.74 x | 0.63 x | 1.8 x | 1.61 x |
| EV / Revenue | 1.32 x | 0.91 x | 0.74 x | 0.63 x | 1.8 x | 1.61 x |
| EV / EBITDA | - | 8,813,133 x | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.35 x | 2.11 x | 1.57 x | 5.07 x | 4.66 x |
| Nbr of stocks (in thousands) | 2,153,761 | 2,072,108 | 2,026,795 | 2,072,108 | 2,072,108 | - |
| Reference price 2 | 6.560 | 5.490 | 5.950 | 4.940 | 16.42 | 16.42 |
| Announcement Date | 4/12/21 | 4/28/22 | 4/24/23 | 4/24/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 10,710 | 12,436 | 16,382 | 16,207 | 18,870 | 21,173 |
| EBITDA | - | 1,291 | - | - | - | - |
| EBIT | - | 493.4 | 1,252 | - | - | - |
| Operating Margin | - | 3.97% | 7.64% | - | - | - |
| Earnings before Tax (EBT) | - | 605.1 | - | - | - | - |
| Net income | - | 333.4 | - | - | - | - |
| Net margin | - | 2.68% | - | - | - | - |
| EPS | 0.2600 | 0.1600 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1000 | 0.1500 | 0.1500 | 0.2000 |
| Announcement Date | 4/12/21 | 4/28/22 | 4/24/23 | 4/24/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 4,706 | 3,614 | 3,893 | 4,092 | 4,608 | 3,540 | 4,299 | 5,128 | 5,421 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - |
| Net income | 243.1 | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| EPS | 0.1200 | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 10/19/22 | 4/24/23 | 4/27/23 | 8/25/23 | 10/24/23 | 4/24/24 | 4/24/24 | - | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 6.49% | 14.5% | 11.4% | 16% | 17.6% |
| ROA (Net income/ Total Assets) | - | 2.06% | 4.68% | - | 5.7% | 6.1% |
| Assets | - | 16,181 | - | - | - | - |
| Book Value Per Share 1 | - | 2.330 | 2.830 | 3.140 | 3.240 | 3.520 |
| Cash Flow per Share 1 | - | 0.3900 | 0.6200 | 0.9600 | 0.3900 | 0.5300 |
| Capex | - | 495 | - | - | - | - |
| Capex / Sales | - | 3.98% | - | - | - | - |
| Announcement Date | 4/12/21 | 4/28/22 | 4/24/23 | 4/24/24 | - | - |
1CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
16.42
Average target price
-
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +232.39% | 4.7B | |
| +29.62% | 50.98B | |
| +26.53% | 20.39B | |
| -20.63% | 19.42B | |
| +31.67% | 17.27B | |
| +1.48% | 15.84B | |
| -14.23% | 14.09B | |
| -19.86% | 13.35B | |
| +31.97% | 11.74B | |
| +27.84% | 10.66B |
- Stock Market
- Equities
- 002085 Stock
- Financials Zhejiang Wanfeng Auto Wheel Co., Ltd.
