Stock 603010 ZHEJIANG WANSHENG CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhejiang Wansheng Co., Ltd.

Equities

603010

CNE100001W28

Commodity Chemicals

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
9.85 CNY +3.36% Intraday chart for Zhejiang Wansheng Co., Ltd. +6.03% -8.71%
Apr. 26 Zhejiang Wansheng Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on Zhejiang Wansheng Co., Ltd.'s Equity Buyback Plan announced on December 1, 2023. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,922 7,733 12,704 6,975 6,362 5,805 - -
Enterprise Value (EV) 1 3,922 7,733 12,704 6,975 6,362 5,805 5,805 5,805
P/E ratio 24.1 x 19.6 x 15.4 x 18.2 x - - - -
Yield - 1.79% - 1.69% 1.71% 2.03% 2.03% 2.03%
Capitalization / Revenue - 3.32 x - 1.96 x 2.23 x 1.86 x 1.71 x 1.59 x
EV / Revenue - 3.32 x - 1.96 x 2.23 x 1.86 x 1.71 x 1.59 x
EV / EBITDA - 14,836,232 x - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 4.79 x - 1.74 x 1.57 x 1.38 x 1.32 x 1.25 x
Nbr of stocks (in thousands) 485,508 485,508 485,273 589,579 589,579 589,387 - -
Reference price 2 8.079 15.93 26.18 11.83 10.79 9.850 9.850 9.850
Announcement Date 4/27/20 3/22/21 4/29/22 3/27/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,330 - 3,564 2,850 3,124 3,400 3,650
EBITDA - 521.3 - - - - - -
EBIT - 444.6 - 427.3 - - - -
Operating Margin - 19.08% - 11.99% - - - -
Earnings before Tax (EBT) - 443.5 - - - - - -
Net income 165.8 393.2 824.5 365.3 - - - -
Net margin - 16.88% - 10.25% - - - -
EPS 0.3357 0.8143 1.700 0.6500 - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.2857 - 0.2000 0.1850 0.2000 0.2000 0.2000
Announcement Date 4/27/20 3/22/21 4/29/22 3/27/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 835.2 934.1 - 714.3 737.8 687.5 668.9 786 782 807 848 852
EBITDA - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income 239.3 - - 57.64 - - - - - - - - -
Net margin - - - - - - - - - - - - -
EPS 0.4400 0.0700 0.1400 0.1000 - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 8/20/22 10/28/22 3/27/23 4/27/23 8/25/23 10/27/23 3/25/24 4/26/24 - - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 27.9% - 10.3% 4.55% 6% 6.6% 7.1%
ROA (Net income/ Total Assets) - 17.6% - 7.9% - 3.9% 4.2% 4.5%
Assets - 2,236 - 4,625 - - - -
Book Value Per Share 1 - 3.320 - 6.800 6.890 7.160 7.480 7.850
Cash Flow per Share 1 - 0.8300 - 0.8600 1.060 0.4000 0.4700 0.5300
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 4/27/20 3/22/21 4/29/22 3/27/23 3/25/24 - - -
1CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
9.85
Average target price
-
Consensus

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
ZHEJIANG WANSHENG CO., LTD. Stock Zhejiang Wansheng Co., Ltd.
-8.71% 775M
AIR LIQUIDE Stock Air Liquide
+4.70% 103B
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
+2.40% 65.6B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+42.86% 39.06B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+16.96% 37.58B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+6.96% 33.26B
WESTLAKE CORPORATION Stock Westlake Corporation
+7.89% 19.22B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.12% 16.83B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+12.08% 15.03B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+17.69% 14.96B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 603010 Stock
  4. Financials Zhejiang Wansheng Co., Ltd.