Stock 603889 ZHEJIANG XINAO TEXTILES INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhejiang Xinao Textiles Inc.

Equities

603889

CNE100001TT3

Textiles & Leather Goods

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
7.47 CNY +1.77% Intraday chart for Zhejiang Xinao Textiles Inc. +2.05% +4.92%
Apr. 22 Zhejiang Xinao Textiles Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 17 Zhejiang Xinao Textiles Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,922 2,461 3,168 3,674 5,202 5,458 - -
Enterprise Value (EV) 1 2,922 2,461 3,168 3,674 5,202 5,458 5,458 5,458
P/E ratio 20.4 x 16 x 10.7 x 9.45 x 12.7 x 11.5 x 9.55 x 8.72 x
Yield - - - 5.57% 4.21% 4.28% 5.15% 5.76%
Capitalization / Revenue - - 0.92 x 0.93 x 1.17 x 1.07 x 0.95 x 0.84 x
EV / Revenue - - 0.92 x 0.93 x 1.17 x 1.07 x 0.95 x 0.84 x
EV / EBITDA - - 6.62 x 6.14 x 8.15 x 7.05 x 6.1 x 5.67 x
EV / FCF - - - - -41.1 x 19.6 x 15.5 x 11.7 x
FCF Yield - - - - -2.44% 5.09% 6.43% 8.56%
Price to Book - - 1.17 x 1.24 x 1.64 x 1.57 x 1.42 x 1.28 x
Nbr of stocks (in thousands) 716,445 716,445 716,445 716,445 730,656 730,656 - -
Reference price 2 4.079 3.436 4.421 5.129 7.120 7.470 7.470 7.470
Announcement Date 4/8/20 3/30/21 3/10/22 4/13/23 4/17/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 3,445 3,950 4,438 5,105 5,769 6,488
EBITDA 1 - - 478.5 598.3 638.5 773.8 895.3 962.4
EBIT 1 - - 352.9 468.5 484.4 558.4 674.8 751.2
Operating Margin - - 10.24% 11.86% 10.91% 10.94% 11.7% 11.58%
Earnings before Tax (EBT) 1 - - 354.7 467.4 485.7 565.8 677.9 750.8
Net income 1 - 151.5 298.3 389.7 404.2 476.9 566.2 627.7
Net margin - - 8.66% 9.87% 9.11% 9.34% 9.82% 9.68%
EPS 2 0.2000 0.2143 0.4143 0.5429 0.5600 0.6500 0.7820 0.8567
Free Cash Flow 1 - - - - -126.7 278 351 467
FCF margin - - - - -2.86% 5.45% 6.08% 7.2%
FCF Conversion (EBITDA) - - - - - 35.93% 39.2% 48.53%
FCF Conversion (Net income) - - - - - 58.3% 61.99% 74.4%
Dividend per Share 2 - - - 0.2857 0.3000 0.3200 0.3850 0.4300
Announcement Date 4/8/20 3/30/21 3/10/22 4/13/23 4/17/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - -127 278 351 467
ROE (net income / shareholders' equity) - 11.4% 13.8% 13.3% 13.5% 14.9% 14.5%
ROA (Net income/ Total Assets) - - 9.04% - 8.98% 9.56% -
Assets 1 - - 4,309 - 5,310 5,923 -
Book Value Per Share 2 - 3.790 4.130 4.340 4.770 5.250 5.830
Cash Flow per Share 2 - -0.1700 0.5200 0.7600 0.5800 0.9900 0.7900
Capex 1 - - 76.7 679 400 300 350
Capex / Sales - - 1.94% 15.3% 7.84% 5.2% 5.39%
Announcement Date 3/30/21 3/10/22 4/13/23 4/17/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Zhejiang Xinao Textiles Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
7.47 CNY
Average target price
8.85 CNY
Spread / Average Target
+18.47%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Yarn Goods

1st Jan change Capi.
ZHEJIANG XINAO TEXTILES INC. Stock Zhejiang Xinao Textiles Inc.
+4.92% 754M
CHINA JUSHI CO., LTD. Stock China Jushi Co., Ltd.
+22.28% 6.65B
VARDHMAN TEXTILES LIMITED Stock Vardhman Textiles Limited
+15.63% 1.56B
ZHEJIANG TAIHUA NEW MATERIAL CO.,LTD Stock Zhejiang Taihua New Material Co.,Ltd
-8.14% 1.27B
BROS EASTERN.,LTD Stock Bros Eastern.,Ltd
+18.07% 1.18B
HUAFU FASHION CO., LTD. Stock Huafu Fashion Co., Ltd.
+12.79% 1.1B
TAINAN SPINNING CO., LTD. Stock Tainan Spinning Co., Ltd.
+27.53% 1.02B
THE JAPAN WOOL TEXTILE CO., LTD. Stock The Japan Wool Textile Co., Ltd.
+1.71% 590M
ZHEWEN PICTURES GROUP CO.,LTD Stock Zhewen Pictures Group co.,ltd
-16.24% 571M
TEXHONG INTERNATIONAL GROUP LIMITED Stock Texhong International Group Limited
-2.97% 510M
Yarn Goods
  1. Stock Market
  2. Equities
  3. 603889 Stock
  4. Financials Zhejiang Xinao Textiles Inc.