End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
5.88
CNY
|
+1.55%
|
|
-5.31%
|
-19.56%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,532
|
2,141
|
2,033
|
3,708
|
3,039
|
2,444
|
-
|
-
|
Enterprise Value (EV)
1 |
2,532
|
2,141
|
2,033
|
3,708
|
3,039
|
2,444
|
2,444
|
2,444
|
P/E ratio
|
16.5
x
|
22.1
x
|
14.8
x
|
42.5
x
|
22.8
x
|
30.9
x
|
26.7
x
|
23.5
x
|
Yield
|
1.31%
|
0.97%
|
1.02%
|
-
|
0.68%
|
0.51%
|
0.51%
|
0.68%
|
Capitalization / Revenue
|
0.94
x
|
2.49
x
|
2.34
x
|
5.35
x
|
3.75
x
|
3.14
x
|
3.09
x
|
3.06
x
|
EV / Revenue
|
0.94
x
|
2.49
x
|
2.34
x
|
5.35
x
|
3.75
x
|
3.14
x
|
3.09
x
|
3.06
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.71
x
|
1.39
x
|
1.23
x
|
2.14
x
|
1.66
x
|
1.3
x
|
1.24
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
415,719
|
415,719
|
415,719
|
415,719
|
415,719
|
415,719
|
-
|
-
|
Reference price
2 |
6.090
|
5.150
|
4.890
|
8.920
|
7.310
|
5.880
|
5.880
|
5.880
|
Announcement Date
|
4/1/20
|
3/26/21
|
3/30/22
|
3/29/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,702
|
858.5
|
868
|
693.3
|
809.9
|
778
|
790
|
800
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
217.2
|
163.6
|
178.7
|
113.5
|
165.5
|
108
|
124
|
137
|
Operating Margin
|
8.04%
|
19.05%
|
20.59%
|
16.37%
|
20.43%
|
13.88%
|
15.7%
|
17.12%
|
Earnings before Tax (EBT)
1 |
209.7
|
123.2
|
181.1
|
114.6
|
164.7
|
108
|
124
|
137
|
Net income
1 |
154.3
|
97.02
|
135.9
|
85.63
|
134.3
|
81
|
93
|
103
|
Net margin
|
5.71%
|
11.3%
|
15.66%
|
12.35%
|
16.59%
|
10.41%
|
11.77%
|
12.88%
|
EPS
2 |
0.3700
|
0.2334
|
0.3300
|
0.2100
|
0.3200
|
0.1900
|
0.2200
|
0.2500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0800
|
0.0500
|
0.0500
|
-
|
0.0500
|
0.0300
|
0.0300
|
0.0400
|
Announcement Date
|
4/1/20
|
3/26/21
|
3/30/22
|
3/29/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
6.41%
|
8.48%
|
5.07%
|
7.45%
|
4.3%
|
4.7%
|
5%
|
ROA (Net income/ Total Assets)
|
6.92%
|
4.21%
|
5.71%
|
3.53%
|
-
|
3.1%
|
3.5%
|
3.7%
|
Assets
1 |
2,232
|
2,307
|
2,382
|
2,423
|
-
|
2,613
|
2,657
|
2,784
|
Book Value Per Share
2 |
3.560
|
3.710
|
3.990
|
4.170
|
4.390
|
4.540
|
4.730
|
4.950
|
Cash Flow per Share
2 |
0.3800
|
0.3500
|
0.3800
|
0.1400
|
0.6300
|
0.2700
|
0.3100
|
0.3500
|
Capex
1 |
-
|
9.84
|
3.17
|
30.8
|
0.97
|
80
|
80
|
80
|
Capex / Sales
|
-
|
1.15%
|
0.36%
|
4.45%
|
0.12%
|
10.28%
|
10.13%
|
10%
|
Announcement Date
|
4/1/20
|
3/26/21
|
3/30/22
|
3/29/23
|
3/29/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -19.56% | 337M | | +40.86% | 18.35B | | +15.83% | 7.32B | | +11.23% | 7.29B | | +13.19% | 6.59B | | +45.96% | 5.39B | | +31.51% | 5.08B | | -8.40% | 5.07B | | +6.90% | 3.65B | | -10.80% | 3.41B |
Retail - Department Stores
|