Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
22.56 USD | -1.07% | -3.01% | -19.64% |
02:26pm | Earnings Flash (AROW) ARROW FINANCIAL CORPORATION Posts Q1 EPS $0.45 | MT |
Mar. 04 | Arrow Financial Unit to Acquire Berkshire Bank's New York Branch | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 566.1 | 463.3 | 564.5 | 560.3 | 476.5 | 380.6 | - |
Enterprise Value (EV) 1 | 566.1 | 463.3 | 564.5 | 560.3 | 476.5 | 380.6 | 380.6 |
P/E ratio | 15.1 x | 11.3 x | 11.4 x | 11.5 x | 15.8 x | 10.3 x | 8.59 x |
Yield | - | 3.41% | 2.88% | 3.12% | 3.78% | 4.76% | 4.82% |
Capitalization / Revenue | 4.87 x | 3.5 x | 3.96 x | 3.77 x | 3.56 x | 2.69 x | 2.44 x |
EV / Revenue | 4.87 x | 3.5 x | 3.96 x | 3.77 x | 3.56 x | 2.69 x | 2.44 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | 1.39 x | 1.52 x | 1.59 x | 1.25 x | 0.97 x | 0.91 x |
Nbr of stocks (in thousands) | 16,856 | 16,928 | 16,999 | 17,025 | 17,055 | 16,692 | - |
Reference price 2 | 33.58 | 27.37 | 33.21 | 32.91 | 27.94 | 22.80 | 22.80 |
Announcement Date | 1/28/20 | 1/28/21 | 1/27/22 | 1/30/23 | 2/1/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 116.3 | 132.3 | 142.6 | 148.8 | 133.9 | 141.6 | 155.8 |
EBITDA | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | 51.86 | 64.4 | - | 37.52 | 47.86 | 57.06 |
Net income 1 | - | 40.83 | 49.86 | 48.8 | 30.08 | 37.69 | 44.96 |
Net margin | - | 30.85% | 34.96% | 32.79% | 22.45% | 26.61% | 28.86% |
EPS 2 | 2.221 | 2.416 | 2.922 | 2.864 | 1.770 | 2.220 | 2.655 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 0.9334 | 0.9577 | 1.025 | 1.056 | 1.085 | 1.100 |
Announcement Date | 1/28/20 | 1/28/21 | 1/27/22 | 1/30/23 | 2/1/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 36.44 | 34.93 | 35.86 | 36.63 | 38.63 | 37.7 | 34.88 | 32.68 | 33.4 | 33.1 | 33.3 | 35 | 35.92 | 37.42 | 36.9 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 16.81 | 13.37 | 16.27 | 15.53 | 15.56 | 15.54 | 10.92 | 7.647 | 9.57 | 9.382 | 10.14 | 11.44 | 12.44 | 13.78 | 12.49 |
Net income 1 | 12.99 | 10.31 | 12.58 | 11.97 | 12.16 | 12.09 | 8.562 | 6.047 | 7.743 | 7.723 | 7.99 | 9.03 | 9.805 | 10.87 | 9.82 |
Net margin | 35.65% | 29.51% | 35.07% | 32.69% | 31.48% | 32.06% | 24.55% | 18.5% | 23.18% | 23.33% | 23.99% | 25.8% | 27.3% | 29.05% | 26.61% |
EPS 2 | 0.7635 | 0.5938 | 0.7352 | 0.7070 | 0.7184 | 0.7087 | 0.5048 | 0.3495 | 0.4600 | 0.4600 | 0.4650 | 0.5350 | 0.5800 | 0.6400 | 0.5850 |
Dividend per Share 2 | 0.2375 | 0.2451 | 0.2545 | 0.2545 | 0.2544 | 0.2621 | 0.2621 | 0.2621 | 0.2620 | 0.2700 | 0.2700 | 0.2700 | 0.2700 | 0.2750 | 0.2750 |
Announcement Date | 10/26/21 | 1/27/22 | 4/26/22 | 7/27/22 | 10/27/22 | 1/30/23 | 7/24/23 | 8/8/23 | 10/24/23 | 2/1/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 12.8% | 14.1% | 13.6% | 8.29% | 9.75% | 11% |
ROA (Net income/ Total Assets) | - | 1.17% | 1.28% | 1.21% | 0.74% | 0.87% | 0.98% |
Assets 1 | - | 3,489 | 3,895 | 4,033 | 4,064 | 4,332 | 4,587 |
Book Value Per Share 2 | - | 19.70 | 21.80 | 20.70 | 22.40 | 23.50 | 25.10 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 1/28/20 | 1/28/21 | 1/27/22 | 1/30/23 | 2/1/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-18.92% | 381M | |
+13.69% | 555B | |
+11.18% | 295B | |
+10.73% | 247B | |
+21.40% | 209B | |
+18.46% | 172B | |
+9.68% | 165B | |
+9.46% | 156B | |
-0.29% | 139B | |
-11.07% | 139B |
- Stock Market
- Equities
- AROW Stock
- Financials Arrow Financial Corporation