Financials Bahrain Family Leisure Company B.S.C.

Equities

FAMILY

BH0004657043

Restaurants & Bars

End-of-day quote Bahrain Bourse 06:00:00 2024-04-27 pm EDT 5-day change 1st Jan Change
0.09 BHD +2.27% Intraday chart for Bahrain Family Leisure Company B.S.C. +2.27% +38.46%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.916 2.916 2.916 2.916 2.916 2.34
Enterprise Value (EV) 1 2.723 3.334 3.118 2.816 2.685 2.203
P/E ratio -2.81 x -1.82 x -2.54 x -4.17 x -3.66 x -6.18 x
Yield - - - - - -
Capitalization / Revenue 2.04 x 1.98 x 6.8 x 4.81 x 3.05 x 1.98 x
EV / Revenue 1.9 x 2.27 x 7.27 x 4.65 x 2.81 x 1.86 x
EV / EBITDA -25.7 x -135 x -7.92 x -14.1 x -53.1 x -123 x
EV / FCF -14.9 x 16 x 100 x -38.7 x 41.2 x 18.1 x
FCF Yield -6.7% 6.26% 1% -2.59% 2.43% 5.51%
Price to Book 0.49 x 0.66 x 0.9 x 1.14 x 1.66 x 1.7 x
Nbr of stocks (in thousands) 36,000 36,000 36,000 36,000 36,000 36,000
Reference price 2 0.0810 0.0810 0.0810 0.0810 0.0810 0.0650
Announcement Date 2/13/19 2/16/20 2/23/21 2/17/22 2/9/23 2/15/24
1BHD in Million2BHD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.43 1.47 0.4291 0.6062 0.9566 1.183
EBITDA 1 -0.106 -0.0247 -0.3937 -0.2004 -0.0505 -0.0179
EBIT 1 -0.2733 -0.1868 -0.5128 -0.2544 -0.0956 -0.064
Operating Margin -19.12% -12.71% -119.52% -41.96% -10% -5.41%
Earnings before Tax (EBT) 1 -1.038 -1.6 -1.046 -0.6362 -0.7837 -0.3788
Net income 1 -1.038 -1.6 -1.149 -0.6989 -0.7967 -0.3788
Net margin -72.63% -108.89% -267.83% -115.3% -83.29% -32.03%
EPS 2 -0.0288 -0.0445 -0.0319 -0.0194 -0.0221 -0.0105
Free Cash Flow 1 -0.1824 0.2087 0.0311 -0.0728 0.0651 0.1215
FCF margin -12.75% 14.2% 7.25% -12.01% 6.81% 10.27%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/13/19 2/16/20 2/23/21 2/17/22 2/9/23 2/15/24
1BHD in Million2BHD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.42 0.2 - - -
Net Cash position 1 0.19 - - 0.1 0.23 0.14
Leverage (Debt/EBITDA) - -16.94 x -0.5137 x - - -
Free Cash Flow 1 -0.18 0.21 0.03 -0.07 0.07 0.12
ROE (net income / shareholders' equity) -15.5% -30.8% -27.4% -22% -36.4% -24.2%
ROA (Net income/ Total Assets) -2.33% -1.89% -6.54% -4.33% -2.14% -1.84%
Assets 1 44.51 84.79 17.57 16.16 37.2 20.61
Book Value Per Share 2 0.1700 0.1200 0.0900 0.0700 0.0500 0.0400
Cash Flow per Share 2 0 0.0100 0 0 0 0
Capex 1 0.13 0.02 0 - 0 0
Capex / Sales 9.24% 1.67% 1.04% - 0.06% 0.34%
Announcement Date 2/13/19 2/16/20 2/23/21 2/17/22 2/9/23 2/15/24
1BHD in Million2BHD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FAMILY Stock
  4. Financials Bahrain Family Leisure Company B.S.C.