End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.09 BHD | +2.27% | +2.27% | +38.46% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.916 | 2.916 | 2.916 | 2.916 | 2.916 | 2.34 |
Enterprise Value (EV) 1 | 2.723 | 3.334 | 3.118 | 2.816 | 2.685 | 2.203 |
P/E ratio | -2.81 x | -1.82 x | -2.54 x | -4.17 x | -3.66 x | -6.18 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.04 x | 1.98 x | 6.8 x | 4.81 x | 3.05 x | 1.98 x |
EV / Revenue | 1.9 x | 2.27 x | 7.27 x | 4.65 x | 2.81 x | 1.86 x |
EV / EBITDA | -25.7 x | -135 x | -7.92 x | -14.1 x | -53.1 x | -123 x |
EV / FCF | -14.9 x | 16 x | 100 x | -38.7 x | 41.2 x | 18.1 x |
FCF Yield | -6.7% | 6.26% | 1% | -2.59% | 2.43% | 5.51% |
Price to Book | 0.49 x | 0.66 x | 0.9 x | 1.14 x | 1.66 x | 1.7 x |
Nbr of stocks (in thousands) | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 |
Reference price 2 | 0.0810 | 0.0810 | 0.0810 | 0.0810 | 0.0810 | 0.0650 |
Announcement Date | 2/13/19 | 2/16/20 | 2/23/21 | 2/17/22 | 2/9/23 | 2/15/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.43 | 1.47 | 0.4291 | 0.6062 | 0.9566 | 1.183 |
EBITDA 1 | -0.106 | -0.0247 | -0.3937 | -0.2004 | -0.0505 | -0.0179 |
EBIT 1 | -0.2733 | -0.1868 | -0.5128 | -0.2544 | -0.0956 | -0.064 |
Operating Margin | -19.12% | -12.71% | -119.52% | -41.96% | -10% | -5.41% |
Earnings before Tax (EBT) 1 | -1.038 | -1.6 | -1.046 | -0.6362 | -0.7837 | -0.3788 |
Net income 1 | -1.038 | -1.6 | -1.149 | -0.6989 | -0.7967 | -0.3788 |
Net margin | -72.63% | -108.89% | -267.83% | -115.3% | -83.29% | -32.03% |
EPS 2 | -0.0288 | -0.0445 | -0.0319 | -0.0194 | -0.0221 | -0.0105 |
Free Cash Flow 1 | -0.1824 | 0.2087 | 0.0311 | -0.0728 | 0.0651 | 0.1215 |
FCF margin | -12.75% | 14.2% | 7.25% | -12.01% | 6.81% | 10.27% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/13/19 | 2/16/20 | 2/23/21 | 2/17/22 | 2/9/23 | 2/15/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.42 | 0.2 | - | - | - |
Net Cash position 1 | 0.19 | - | - | 0.1 | 0.23 | 0.14 |
Leverage (Debt/EBITDA) | - | -16.94 x | -0.5137 x | - | - | - |
Free Cash Flow 1 | -0.18 | 0.21 | 0.03 | -0.07 | 0.07 | 0.12 |
ROE (net income / shareholders' equity) | -15.5% | -30.8% | -27.4% | -22% | -36.4% | -24.2% |
ROA (Net income/ Total Assets) | -2.33% | -1.89% | -6.54% | -4.33% | -2.14% | -1.84% |
Assets 1 | 44.51 | 84.79 | 17.57 | 16.16 | 37.2 | 20.61 |
Book Value Per Share 2 | 0.1700 | 0.1200 | 0.0900 | 0.0700 | 0.0500 | 0.0400 |
Cash Flow per Share 2 | 0 | 0.0100 | 0 | 0 | 0 | 0 |
Capex 1 | 0.13 | 0.02 | 0 | - | 0 | 0 |
Capex / Sales | 9.24% | 1.67% | 1.04% | - | 0.06% | 0.34% |
Announcement Date | 2/13/19 | 2/16/20 | 2/23/21 | 2/17/22 | 2/9/23 | 2/15/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+38.46% | 8.59M | |
-23.85% | 82.81B | |
+4.57% | 47.93B | |
-9.16% | 17.81B | |
-18.94% | 12.75B | |
+67.92% | 8.23B | |
-18.68% | 6.16B | |
-12.89% | 4.3B | |
-18.10% | 3.66B | |
+4.61% | 3.47B |
- Stock Market
- Equities
- FAMILY Stock
- Financials Bahrain Family Leisure Company B.S.C.