Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
37.43
USD
|
-0.16%
|
|
+2.13%
|
+2.18%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,760
|
1,515
|
1,973
|
1,938
|
1,878
|
1,869
|
-
|
-
|
Enterprise Value (EV)
1 |
2,647
|
2,410
|
2,755
|
3,160
|
3,042
|
2,912
|
2,825
|
2,756
|
P/E ratio
|
-4.98
x
|
22.5
x
|
17.1
x
|
20.3
x
|
17
x
|
14.5
x
|
12.4
x
|
11.8
x
|
Yield
|
-
|
-
|
1.65%
|
1.6%
|
1.62%
|
1.62%
|
1.64%
|
1.65%
|
Capitalization / Revenue
|
0.82
x
|
0.78
x
|
0.95
x
|
0.89
x
|
0.83
x
|
0.81
x
|
0.79
x
|
0.78
x
|
EV / Revenue
|
1.24
x
|
1.24
x
|
1.32
x
|
1.46
x
|
1.35
x
|
1.26
x
|
1.2
x
|
1.14
x
|
EV / EBITDA
|
6.59
x
|
7.06
x
|
7.51
x
|
9.43
x
|
8.95
x
|
8.28
x
|
7.59
x
|
7.06
x
|
EV / FCF
|
20
x
|
13
x
|
16
x
|
69.3
x
|
18.3
x
|
16.5
x
|
15.7
x
|
-
|
FCF Yield
|
5.01%
|
7.67%
|
6.25%
|
1.44%
|
5.48%
|
6.05%
|
6.37%
|
-
|
Price to Book
|
1.35
x
|
1.06
x
|
1.25
x
|
1.36
x
|
1.25
x
|
1.15
x
|
1.09
x
|
1.02
x
|
Nbr of stocks (in thousands)
|
54,161
|
54,355
|
54,363
|
51,826
|
50,812
|
49,933
|
-
|
-
|
Reference price
2 |
32.49
|
27.88
|
36.30
|
37.40
|
36.96
|
37.43
|
37.43
|
37.43
|
Announcement Date
|
11/12/19
|
11/12/20
|
11/11/21
|
11/10/22
|
11/9/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,141
|
1,950
|
2,087
|
2,172
|
2,252
|
2,307
|
2,357
|
2,410
|
EBITDA
1 |
402
|
341.4
|
366.6
|
335.1
|
339.8
|
351.6
|
372.4
|
390.3
|
EBIT
1 |
311.9
|
258.5
|
278.4
|
230.3
|
243.5
|
261.4
|
275.8
|
292.2
|
Operating Margin
|
14.57%
|
13.26%
|
13.34%
|
10.6%
|
10.81%
|
11.33%
|
11.7%
|
12.12%
|
Earnings before Tax (EBT)
1 |
-
|
87.3
|
146
|
123
|
145.3
|
168.4
|
197.4
|
201.1
|
Net income
1 |
-352.9
|
67.6
|
117
|
98.6
|
112.9
|
134.2
|
151.3
|
156.9
|
Net margin
|
-16.48%
|
3.47%
|
5.61%
|
4.54%
|
5.01%
|
5.82%
|
6.42%
|
6.51%
|
EPS
2 |
-6.520
|
1.240
|
2.120
|
1.840
|
2.180
|
2.583
|
3.027
|
3.180
|
Free Cash Flow
1 |
132.6
|
184.9
|
172.2
|
45.6
|
166.6
|
176.1
|
180.1
|
-
|
FCF margin
|
6.19%
|
9.48%
|
8.25%
|
2.1%
|
7.4%
|
7.63%
|
7.64%
|
-
|
FCF Conversion (EBITDA)
|
32.99%
|
54.16%
|
46.97%
|
13.61%
|
49.03%
|
50.09%
|
48.36%
|
-
|
FCF Conversion (Net income)
|
-
|
273.52%
|
147.18%
|
46.25%
|
147.56%
|
131.22%
|
119.06%
|
-
|
Dividend per Share
2 |
-
|
-
|
0.6000
|
0.6000
|
0.6000
|
0.6057
|
0.6122
|
0.6184
|
Announcement Date
|
11/12/19
|
11/12/20
|
11/11/21
|
11/10/22
|
11/9/23
|
-
|
-
|
-
|
Fiscal Period: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
543.2
|
463.3
|
547.7
|
623.8
|
536.9
|
469.1
|
598.4
|
650
|
534.1
|
488.9
|
606.4
|
661
|
549.8
|
499.5
|
620.8
|
EBITDA
1 |
102.3
|
69.7
|
73.7
|
97.1
|
94.7
|
63.9
|
83
|
109.1
|
83.8
|
57.2
|
89.09
|
107.8
|
95.46
|
65.1
|
92.98
|
EBIT
1 |
80.1
|
46.7
|
46.7
|
70.3
|
66.6
|
36.7
|
62.5
|
83.5
|
60.8
|
35.7
|
66.7
|
86.4
|
71.74
|
40.65
|
69.41
|
Operating Margin
|
14.75%
|
10.08%
|
8.53%
|
11.27%
|
12.4%
|
7.82%
|
10.44%
|
12.85%
|
11.38%
|
7.3%
|
11%
|
13.07%
|
13.05%
|
8.14%
|
11.18%
|
Earnings before Tax (EBT)
1 |
47.4
|
16.2
|
27.1
|
36.3
|
43.4
|
16.4
|
26
|
70.2
|
32.7
|
6
|
45.9
|
66.6
|
49.9
|
19.2
|
48.25
|
Net income
1 |
44.1
|
11.2
|
23.2
|
30.5
|
33.7
|
11.9
|
19
|
52.5
|
29.5
|
4.8
|
36.6
|
53.7
|
39.15
|
14.75
|
37.1
|
Net margin
|
8.12%
|
2.42%
|
4.24%
|
4.89%
|
6.28%
|
2.54%
|
3.18%
|
8.08%
|
5.52%
|
0.98%
|
6.04%
|
8.12%
|
7.12%
|
2.95%
|
5.98%
|
EPS
2 |
0.8000
|
0.2000
|
0.4300
|
0.5700
|
0.6400
|
0.2300
|
0.3700
|
1.010
|
0.5700
|
0.0900
|
0.6800
|
1.043
|
0.7667
|
0.3000
|
0.7550
|
Dividend per Share
2 |
0.1500
|
-
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1539
|
0.1525
|
0.1540
|
0.1547
|
0.1570
|
Announcement Date
|
11/11/21
|
2/8/22
|
5/10/22
|
8/4/22
|
11/10/22
|
2/8/23
|
5/9/23
|
8/3/23
|
11/9/23
|
2/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
888
|
894
|
782
|
1,222
|
1,164
|
1,043
|
956
|
887
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.208
x
|
2.62
x
|
2.132
x
|
3.646
x
|
3.425
x
|
2.966
x
|
2.568
x
|
2.272
x
|
Free Cash Flow
1 |
133
|
185
|
172
|
45.6
|
167
|
176
|
180
|
-
|
ROE (net income / shareholders' equity)
|
12.4%
|
10.9%
|
11.1%
|
6.48%
|
8.87%
|
8.98%
|
9.26%
|
9.99%
|
ROA (Net income/ Total Assets)
|
5.12%
|
4.27%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-6,892
|
1,583
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
24.00
|
26.30
|
29.10
|
27.50
|
29.60
|
32.40
|
34.30
|
36.60
|
Cash Flow per Share
|
3.520
|
4.260
|
4.150
|
-
|
4.170
|
-
|
-
|
-
|
Capex
1 |
58
|
47.7
|
56.8
|
56.4
|
49.5
|
61.1
|
71.1
|
73
|
Capex / Sales
|
2.71%
|
2.45%
|
2.72%
|
2.6%
|
2.2%
|
2.65%
|
3.02%
|
3.03%
|
Announcement Date
|
11/12/19
|
11/12/20
|
11/11/21
|
11/10/22
|
11/9/23
|
-
|
-
|
-
|
Last Close Price
37.43
USD Average target price
43.88
USD Spread / Average Target +17.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.18% | 1.87B | | +10.07% | 381B | | +14.18% | 74.67B | | -16.59% | 62.59B | | +0.82% | 52.86B | | -12.40% | 36.11B | | +3.54% | 33.57B | | +7.92% | 17.29B | | +6.30% | 14.75B | | -8.65% | 10.82B |
Other Personal Products
|