Stock FAT FAT BRANDS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials FAT Brands Inc.

Equities

FAT

US30258N1054

Restaurants & Bars

Market Closed - Nasdaq
Other stock markets
 04:30:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
7.27 USD -3.07% Intraday chart for FAT Brands Inc. +0.55% +19.97%
Apr. 23 FAT Brands Inc. Announces Second Quarter Cash Dividend on Class A Common Stock and Class B Common Stock, Payable on May 31, 2024 CI
Apr. 17 FAT Brands Inc. Announces A New Development Deal to Open 40 New Franchised Fatburger Locations Across Northern California CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 53.89 87.42 177.2 82.34 101 121.8 -
Enterprise Value (EV) 1 53.89 87.42 177.2 82.34 101 121.8 121.8
P/E ratio -50.6 x -4.76 x -4.93 x -0.65 x -1.04 x -1.68 x -1.84 x
Yield - - - - - 7.7% 7.7%
Capitalization / Revenue 2.39 x 4.83 x 1.49 x 0.2 x 0.21 x 0.17 x 0.16 x
EV / Revenue 2.39 x 4.83 x 1.49 x 0.2 x 0.21 x 0.17 x 0.16 x
EV / EBITDA - - - 0.93 x 1.11 x 1.16 x 1.09 x
EV / FCF - - - - - -2.16 x -2.16 x
FCF Yield - - - - - -46.3% -46.3%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 14,592 14,693 16,379 16,582 16,789 16,966 -
Reference price 2 3.693 5.950 10.59 4.947 6.060 7.270 7.270
Announcement Date 4/27/20 3/25/21 3/21/22 2/22/23 3/7/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 22.5 18.12 118.9 407.2 480.5 725.6 744.9
EBITDA 1 - - - 88.8 91.23 105.3 111.8
EBIT 1 - -15.1 0.824 -17.9 22.33 28.4 39.5
Operating Margin - -83.33% 0.69% -4.4% 4.65% 3.91% 5.3%
Earnings before Tax (EBT) 1 - -18.55 -35.12 -107.4 -96.36 -78.45 -72.25
Net income 1 - -14.86 -31.58 -126.2 -90.11 -72.4 -66.65
Net margin - -82.02% -26.57% -30.99% -18.76% -9.98% -8.95%
EPS 2 -0.0730 -1.250 -2.150 -7.660 -5.850 -4.320 -3.945
Free Cash Flow 1 - - - - - -56.4 -56.4
FCF margin - - - - - -7.77% -7.57%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - 0.5600 0.5600
Announcement Date 4/27/20 3/25/21 3/21/22 2/22/23 3/7/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 29.76 74.19 97.4 102.8 103.2 103.8 105.7 106.8 109.4 158.6 157.6 159 161.8 171.4 197.8
EBITDA 1 - - - 29.51 24.55 - 19.19 23.14 21.87 27.03 24.4 27.7 28 26.4 24.5
EBIT 1 2.376 -2.768 4.215 18.1 8.04 -32.6 0.387 18.46 6.621 -3.144 7.1 7.1 8.6 5.6 -
Operating Margin 7.98% -3.73% 4.33% 17.61% 7.79% -31.41% 0.37% 17.3% 6.05% -1.98% 4.51% 4.47% 5.32% 3.27% -
Earnings before Tax (EBT) 1 -4.818 -19.84 -19.23 -8.439 -22.92 -56.79 -29.59 -5.745 -25.97 -35.06 -20.7 -19.05 -18.2 -20.5 -14.9
Net income 1 -3.621 -19.6 -23.76 -8.188 -23.44 -70.81 -32.13 -7.091 -24.66 -26.24 -19.15 -17.65 -16.8 -18.75 -15
Net margin -12.17% -26.42% -24.39% -7.97% -22.71% -68.21% -30.4% -6.64% -22.54% -16.54% -12.15% -11.1% -10.38% -10.94% -7.58%
EPS 2 -0.2600 -1.380 -1.450 -0.5000 -1.420 -4.290 -1.950 -0.5300 -1.590 -1.680 -1.145 -1.055 -1.000 -1.120 -0.8700
Dividend per Share 2 - - - - - - - 0.1400 0.1400 - 0.1400 0.1400 0.1400 0.1400 0.1400
Announcement Date 11/4/21 3/21/22 5/5/22 7/28/22 10/20/22 2/22/23 5/8/23 8/3/23 10/26/23 3/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - - - -56.4 -56.4
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - - - - - 26 28
Capex / Sales - - - - - 3.58% 3.76%
Announcement Date 4/27/20 3/25/21 3/21/22 2/22/23 3/7/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for FAT Brands Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
7.27 USD
Average target price
20 USD
Spread / Average Target
+175.10%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Quick Service Restaurants

1st Jan change Capi.
FAT BRANDS INC. Stock FAT Brands Inc.
+19.97% 122M
CHIPOTLE MEXICAN GRILL, INC. Stock Chipotle Mexican Grill, Inc.
+39.35% 87.54B
YUM! BRANDS, INC. Stock Yum! Brands, Inc.
+8.50% 39.89B
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP Stock Restaurant Brands International Limited Partnership
-5.41% 23.95B
RESTAURANT BRANDS INTERNATIONAL INC. Stock Restaurant Brands International Inc.
-5.52% 23.36B
DOMINO'S PIZZA INC. Stock Domino's Pizza Inc.
+21.07% 17.38B
YUM CHINA HOLDINGS, INC. Stock Yum China Holdings, Inc.
-6.55% 15.49B
WINGSTOP INC. Stock Wingstop Inc.
+49.10% 11.24B
AMERICANA RESTAURANTS INTERNATIONAL PLC Stock Americana Restaurants International PLC
+4.47% 7.5B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD. Stock McDonald's Holdings Company (Japan), Ltd.
+12.44% 5.8B
Quick Service Restaurants
  1. Stock Market
  2. Equities
  3. FAT Stock
  4. Financials FAT Brands Inc.