Financials Fossil Group, Inc.

Equities

FOSL

US34988V1061

Apparel & Accessories

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
0.791 USD +0.28% Intraday chart for Fossil Group, Inc. -6.96% -45.82%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 802.7 385.4 448.3 538.7 223.4 76.62
Enterprise Value (EV) 1 794.6 746.2 654 662.1 439.3 347.5
P/E ratio -230 x -7.32 x -4.63 x 21.5 x -5.06 x -0.49 x
Yield - - - - - -
Capitalization / Revenue 0.32 x 0.17 x 0.28 x 0.29 x 0.13 x 0.05 x
EV / Revenue 0.31 x 0.34 x 0.41 x 0.35 x 0.26 x 0.25 x
EV / EBITDA 4.29 x 9.18 x -29.8 x 4.32 x 14.5 x -4.76 x
EV / FCF 2.64 x 24.6 x 4.21 x 28.8 x -7.08 x 19.1 x
FCF Yield 37.9% 4.06% 23.8% 3.47% -14.1% 5.23%
Price to Book 1.37 x 0.77 x 1.02 x 1.16 x 0.55 x 0.3 x
Nbr of stocks (in thousands) 49,456 50,516 51,474 52,146 51,836 52,478
Reference price 2 16.23 7.630 8.710 10.33 4.310 1.460
Announcement Date 2/21/19 2/27/20 3/12/21 3/10/22 3/9/23 3/13/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,541 2,218 1,613 1,870 1,682 1,412
EBITDA 1 185 81.26 -21.91 153.4 30.32 -72.95
EBIT 1 117.5 26.47 -65.05 123.7 6.99 -92.05
Operating Margin 4.62% 1.19% -4.03% 6.62% 0.42% -6.52%
Earnings before Tax (EBT) 1 20.17 -31.33 -172 53.05 -22.13 -156.1
Net income 1 -3.478 -52.36 -96.1 25.43 -44.16 -157.1
Net margin -0.14% -2.36% -5.96% 1.36% -2.62% -11.12%
EPS 2 -0.0707 -1.043 -1.880 0.4800 -0.8518 -3.005
Free Cash Flow 1 301 30.29 155.5 22.96 -62.01 18.17
FCF margin 11.84% 1.37% 9.64% 1.23% -3.69% 1.29%
FCF Conversion (EBITDA) 162.69% 37.28% - 14.97% - -
FCF Conversion (Net income) - - - 90.27% - -
Dividend per Share - - - - - -
Announcement Date 2/21/19 2/27/20 3/12/21 3/10/22 3/9/23 3/13/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 361 206 123 216 271
Net Cash position 1 8.03 - - - - -
Leverage (Debt/EBITDA) - 4.44 x -9.387 x 0.8051 x 7.118 x -3.714 x
Free Cash Flow 1 301 30.3 155 23 -62 18.2
ROE (net income / shareholders' equity) -0.16% -9.16% -20.3% 5.88% -10% -47.9%
ROA (Net income/ Total Assets) 4.54% 1.04% -2.64% 5.43% 0.34% -5.19%
Assets 1 -76.6 -5,034 3,644 468.2 -13,177 3,026
Book Value Per Share 2 11.80 9.960 8.530 8.880 7.830 4.840
Cash Flow per Share 2 8.150 3.960 6.140 4.810 3.830 2.230
Capex 1 18 20.9 8.74 10.3 13.3 8.53
Capex / Sales 0.71% 0.94% 0.54% 0.55% 0.79% 0.6%
Announcement Date 2/21/19 2/27/20 3/12/21 3/10/22 3/9/23 3/13/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FOSL Stock
  4. Financials Fossil Group, Inc.