Financials Global Standard Technology, Limited

Equities

A083450

KR7083450007

Semiconductor Equipment & Testing

End-of-day quote Korea S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
49,500 KRW +3.66% Intraday chart for Global Standard Technology, Limited +10.74% +79.67%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 90,721 151,949 331,856 176,449 248,295 446,119 -
Enterprise Value (EV) 2 90.72 115 284.9 115.5 248.3 323.1 286.1
P/E ratio 5.19 x 9.96 x 9.01 x 3.83 x 7 x 11.2 x 7.87 x
Yield - 0.87% 0.8% 1.53% - 0.61% 0.61%
Capitalization / Revenue - 0.91 x 1.09 x 0.56 x 0.89 x 1.44 x 1.16 x
EV / Revenue - 0.69 x 0.94 x 0.37 x 0.89 x 1.04 x 0.74 x
EV / EBITDA - 5.31 x 5.72 x 1.94 x 5.37 x 6.34 x 3.81 x
EV / FCF - 6.48 x 20.5 x 4.61 x - 14 x 8.42 x
FCF Yield - 15.4% 4.88% 21.7% - 7.12% 11.9%
Price to Book - 1.37 x 2.27 x 0.94 x - 1.67 x 1.38 x
Nbr of stocks (in thousands) 8,894 8,834 8,814 9,003 9,013 9,013 -
Reference price 3 10,200 17,200 37,650 19,600 27,550 49,500 49,500
Announcement Date 3/18/20 3/19/21 2/14/22 3/13/23 3/20/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 166.9 304.5 312.8 279.2 310 385
EBITDA 1 - 21.66 49.81 59.7 46.22 51 75
EBIT 1 - 18.15 46.41 56.32 42.54 47 71
Operating Margin - 10.88% 15.24% 18% 15.23% 15.16% 18.44%
Earnings before Tax (EBT) 1 - 16.79 48.62 58.77 43.03 52 75
Net income 1 17.88 15.8 37.75 46.64 35.68 41 59
Net margin - 9.47% 12.4% 14.91% 12.78% 13.23% 15.32%
EPS 2 1,964 1,727 4,177 5,114 3,935 4,418 6,292
Free Cash Flow 3 - 17,744 13,904 25,055 - 23,000 34,000
FCF margin - 10,632.92% 4,566.34% 8,008.61% - 7,419.35% 8,831.17%
FCF Conversion (EBITDA) - 81,905.14% 27,915.46% 41,966.95% - 45,098.04% 45,333.33%
FCF Conversion (Net income) - 112,278.32% 36,835.07% 53,719.95% - 56,097.56% 57,627.12%
Dividend per Share 2 - 150.0 300.0 300.0 - 300.0 300.0
Announcement Date 3/18/20 3/19/21 2/14/22 3/13/23 3/20/24 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q3 2023 Q4
Net sales 1 73.37 86.49 57.19 75.38 97.03 83.25 - - 76.64
EBITDA - - - - - - - - -
EBIT 1 12.13 10.67 9.527 14.82 19.27 12.7 - - 14.49
Operating Margin 16.53% 12.34% 16.66% 19.65% 19.86% 15.26% - - 18.91%
Earnings before Tax (EBT) 1 - - - - - - - - 12.77
Net income 1 10.48 7.71 8.723 12.36 17.68 7.875 7.696 10.54 11.55
Net margin 14.29% 8.91% 15.25% 16.4% 18.22% 9.46% - - 15.07%
EPS - - - 1,360 - - 854.0 1,160 -
Dividend per Share - - - - - - - - -
Announcement Date 11/12/21 2/14/22 5/13/22 8/12/22 11/14/22 3/13/23 5/12/23 11/14/23 3/20/24
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 - 36.9 47 60.9 - 123 160
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 2 - 17,744 13,904 25,055 - 23,000 34,000
ROE (net income / shareholders' equity) - 15.1% 29.4% 27.4% - 16.6% 19.8%
ROA (Net income/ Total Assets) - 11.3% 21.7% 20.3% - 13.7% 16.4%
Assets 1 - 139.3 174 229.4 - 299.3 359.8
Book Value Per Share 3 - 12,522 16,558 20,921 - 29,675 35,921
Cash Flow per Share - - 2,827 - - - -
Capex 1 - 1.85 11.6 6.43 - 10 8
Capex / Sales - 1.11% 3.83% 2.06% - 3.23% 2.08%
Announcement Date 3/18/20 3/19/21 2/14/22 3/13/23 3/20/24 - -
1KRW in Billions2KRW in Million3KRW
Estimates
  1. Stock Market
  2. Equities
  3. A083450 Stock
  4. Financials Global Standard Technology, Limited