Stock A079950 INVENIA CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials INVENIA Co., Ltd.

Equities

A079950

KR7079950002

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-06-04 pm EDT 		5-day change 1st Jan Change
1,025 KRW 0.00% Intraday chart for INVENIA Co., Ltd. +2.71% -12.62%
2023 Tranche Update on INVENIA Co., Ltd.'s Equity Buyback Plan announced on June 20, 2022. CI
2023 Tranche Update on INVENIA Co., Ltd.'s Equity Buyback Plan announced on June 20, 2022. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 65,195 56,643 57,635 59,288 32,729 25,560
Enterprise Value (EV) 1 105,329 150,116 91,488 109,010 54,847 53,604
P/E ratio 11.4 x 48.6 x -12.1 x 4.79 x -32.3 x -1.46 x
Yield 2.03% - - - - -
Capitalization / Revenue 0.38 x 0.39 x 0.41 x 0.44 x 0.58 x 1.13 x
EV / Revenue 0.61 x 1.03 x 0.65 x 0.81 x 0.96 x 2.36 x
EV / EBITDA 10.4 x 17.7 x 10.1 x 8.16 x -5.82 x -4.37 x
EV / FCF -10.9 x -3.36 x 1.18 x -5.49 x 4.62 x -52.9 x
FCF Yield -9.2% -29.8% 84.8% -18.2% 21.6% -1.89%
Price to Book 1.43 x 1.26 x 1.41 x 1.1 x 0.62 x 0.73 x
Nbr of stocks (in thousands) 22,100 22,040 22,040 22,040 22,040 21,790
Reference price 2 2,950 2,570 2,615 2,690 1,485 1,173
Announcement Date 3/14/19 3/12/20 3/18/21 3/23/22 3/21/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 172,804 146,174 141,016 134,317 56,862 22,697
EBITDA 1 10,128 8,497 9,093 13,355 -9,432 -12,260
EBIT 1 7,202 4,080 4,674 9,292 -12,684 -14,143
Operating Margin 4.17% 2.79% 3.31% 6.92% -22.31% -62.31%
Earnings before Tax (EBT) 1 6,408 1,637 -4,691 13,274 1,763 -17,573
Net income 1 5,697 1,166 -4,769 12,371 -1,014 -17,485
Net margin 3.3% 0.8% -3.38% 9.21% -1.78% -77.03%
EPS 2 257.8 52.88 -216.4 561.3 -46.01 -802.4
Free Cash Flow 1 -9,690 -44,709 77,558 -19,854 11,869 -1,013
FCF margin -5.61% -30.59% 55% -14.78% 20.87% -4.46%
FCF Conversion (EBITDA) - - 852.98% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 60.00 - - - - -
Announcement Date 3/14/19 3/12/20 3/18/21 3/23/22 3/21/23 3/21/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 40,134 93,473 33,854 49,722 22,117 28,045
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.962 x 11 x 3.723 x 3.723 x -2.345 x -2.288 x
Free Cash Flow 1 -9,690 -44,709 77,558 -19,854 11,869 -1,013
ROE (net income / shareholders' equity) 12.9% 2.57% -11.1% 26.1% -1.91% -40.1%
ROA (Net income/ Total Assets) 3.08% 1.49% 1.78% 4.09% -6.2% -8.78%
Assets 1 184,818 78,001 -268,242 302,362 16,338 199,168
Book Value Per Share 2 2,057 2,048 1,855 2,443 2,407 1,599
Cash Flow per Share 2 747.0 203.0 1,179 139.0 692.0 98.40
Capex 1 8,026 1,406 269 7,422 5,862 1,829
Capex / Sales 4.64% 0.96% 0.19% 5.53% 10.31% 8.06%
Announcement Date 3/14/19 3/12/20 3/18/21 3/23/22 3/21/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
INVENIA CO., LTD. Stock INVENIA Co., Ltd.
-12.62% 16.25M
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+37.82% 176B
DISCO CORPORATION Stock Disco Corporation
+63.61% 41.31B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-18.99% 26.63B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+28.19% 22.96B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-8.33% 11.98B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
+2.24% 11.16B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+152.51% 10.43B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+38.01% 6.34B
PIOTECH INC. Stock Piotech Inc.
-15.22% 5.02B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. A079950 Stock
  4. Financials INVENIA Co., Ltd.