Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.027 SGD | +12.50% | 0.00% | -3.57% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 46.3 | 31.49 | 38.9 | 21.99 | 9.764 | 6.563 |
Enterprise Value (EV) 1 | 40.22 | 108.8 | 93.95 | 68.03 | 50.39 | 41.56 |
P/E ratio | 107 x | -4.98 x | -2.38 x | -103 x | 2.82 x | -4.84 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.71 x | 0.37 x | 0.68 x | 0.41 x | 0.15 x | 0.11 x |
EV / Revenue | 0.62 x | 1.29 x | 1.64 x | 1.26 x | 0.78 x | 0.7 x |
EV / EBITDA | 12.7 x | 73.3 x | -12 x | -13.8 x | 8.45 x | 14.4 x |
EV / FCF | 242 x | 7.25 x | 5.16 x | 6.25 x | 3.34 x | 2.79 x |
FCF Yield | 0.41% | 13.8% | 19.4% | 16% | 30% | 35.9% |
Price to Book | 3.31 x | 4.09 x | -4.49 x | -2.48 x | -1.84 x | -1 x |
Nbr of stocks (in thousands) | 231,521 | 231,521 | 231,521 | 231,521 | 232,481 | 234,389 |
Reference price 2 | 0.2000 | 0.1360 | 0.1680 | 0.0950 | 0.0420 | 0.0280 |
Announcement Date | 4/14/19 | 4/14/20 | 4/15/21 | 4/14/22 | 4/13/23 | 4/11/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 64.79 | 84.36 | 57.42 | 53.8 | 64.46 | 59.32 |
EBITDA 1 | 3.174 | 1.483 | -7.854 | -4.932 | 5.963 | 2.896 |
EBIT 1 | 0.465 | -1.676 | -11.32 | -6.954 | 3.844 | 0.737 |
Operating Margin | 0.72% | -1.99% | -19.71% | -12.93% | 5.96% | 1.24% |
Earnings before Tax (EBT) 1 | 0.599 | -6.495 | -16.33 | -0.213 | 3.474 | -1.781 |
Net income 1 | 0.431 | -6.322 | -16.34 | -0.214 | 3.464 | -1.348 |
Net margin | 0.67% | -7.49% | -28.45% | -0.4% | 5.37% | -2.27% |
EPS 2 | 0.001861 | -0.0273 | -0.0706 | -0.000924 | 0.0149 | -0.005791 |
Free Cash Flow 1 | 0.166 | 15 | 18.21 | 10.88 | 15.11 | 14.91 |
FCF margin | 0.26% | 17.79% | 31.71% | 20.22% | 23.44% | 25.13% |
FCF Conversion (EBITDA) | 5.23% | 1,011.68% | - | - | 253.34% | 514.79% |
FCF Conversion (Net income) | 38.52% | - | - | - | 436.1% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/14/19 | 4/14/20 | 4/15/21 | 4/14/22 | 4/13/23 | 4/11/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 77.3 | 55.1 | 46 | 40.6 | 35 |
Net Cash position 1 | 6.08 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 52.11 x | -7.01 x | -9.334 x | 6.814 x | 12.09 x |
Free Cash Flow 1 | 0.17 | 15 | 18.2 | 10.9 | 15.1 | 14.9 |
ROE (net income / shareholders' equity) | 3.06% | -58.3% | 3,404% | 2.44% | -48.9% | 22.8% |
ROA (Net income/ Total Assets) | 1.2% | -1.63% | -8.09% | -6.7% | 4.39% | 0.96% |
Assets 1 | 35.93 | 387.1 | 202 | 3.194 | 78.93 | -139.8 |
Book Value Per Share 2 | 0.0600 | 0.0300 | -0.0400 | -0.0400 | -0.0200 | -0.0300 |
Cash Flow per Share 2 | 0.0300 | 0.0200 | 0.0500 | 0.0300 | 0.0200 | 0.0100 |
Capex 1 | 3.42 | 7.25 | 2.67 | 1.91 | 0.6 | 1.63 |
Capex / Sales | 5.28% | 8.59% | 4.66% | 3.56% | 0.92% | 2.75% |
Announcement Date | 4/14/19 | 4/14/20 | 4/15/21 | 4/14/22 | 4/13/23 | 4/11/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.57% | 4.64M | |
-8.08% | 99.92B | |
+3.95% | 47.26B | |
-4.99% | 18.63B | |
+23.52% | 12.8B | |
-19.39% | 12.31B | |
+60.91% | 7.88B | |
-16.84% | 6.12B | |
-4.93% | 4.64B | |
-22.27% | 3.45B |
- Stock Market
- Equities
- 1A0 Stock
- Financials Katrina Group Ltd.