Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.4 HKD | -2.44% | 0.00% | +21.21% |
Apr. 02 | SPDR Gold Climbs as Gold Sets Another Record -- Market Talk | DJ |
2023 | King Fook's Profit Climbs in Fiscal H1 | MT |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 411.1 | 315.2 | 237.5 | 287.3 | 373.8 | 345.6 |
Enterprise Value (EV) 1 | 274.7 | 147.4 | 172.4 | 105.2 | 90.1 | 13.95 |
P/E ratio | -18.1 x | 411 x | 41.7 x | 10.1 x | 6.22 x | 4.35 x |
Yield | - | - | 0.77% | 3.17% | 4.88% | 6.32% |
Capitalization / Revenue | 0.79 x | 0.57 x | 0.39 x | 0.45 x | 0.46 x | 0.39 x |
EV / Revenue | 0.53 x | 0.27 x | 0.28 x | 0.16 x | 0.11 x | 0.02 x |
EV / EBITDA | -13.3 x | 93.8 x | 19.7 x | 3.07 x | 1.26 x | 0.15 x |
EV / FCF | 4 x | 4.86 x | 2.65 x | 0.87 x | 0.7 x | 0.36 x |
FCF Yield | 25% | 20.6% | 37.8% | 115% | 143% | 280% |
Price to Book | 0.65 x | 0.5 x | 0.37 x | 0.44 x | 0.53 x | 0.45 x |
Nbr of stocks (in thousands) | 913,650 | 913,650 | 913,650 | 912,208 | 911,658 | 909,358 |
Reference price 2 | 0.4500 | 0.3450 | 0.2600 | 0.3150 | 0.4100 | 0.3800 |
Announcement Date | 7/19/18 | 7/18/19 | 7/23/20 | 7/22/21 | 7/21/22 | 7/20/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 517.6 | 551.9 | 615.7 | 640.6 | 819.2 | 894.7 |
EBITDA 1 | -20.71 | 1.571 | 8.749 | 34.28 | 71.67 | 92.65 |
EBIT 1 | -21.92 | 0.471 | 7.278 | 33.1 | 68.56 | 86.36 |
Operating Margin | -4.24% | 0.09% | 1.18% | 5.17% | 8.37% | 9.65% |
Earnings before Tax (EBT) 1 | -22.74 | 0.664 | 5.799 | 28.61 | 60.04 | 79.45 |
Net income 1 | -22.74 | 0.767 | 5.692 | 28.62 | 60.05 | 79.47 |
Net margin | -4.39% | 0.14% | 0.92% | 4.47% | 7.33% | 8.88% |
EPS 2 | -0.0249 | 0.000839 | 0.006229 | 0.0313 | 0.0659 | 0.0873 |
Free Cash Flow 1 | 68.65 | 30.33 | 65.16 | 120.6 | 128.6 | 39.12 |
FCF margin | 13.26% | 5.5% | 10.58% | 18.83% | 15.69% | 4.37% |
FCF Conversion (EBITDA) | - | 1,930.38% | 744.74% | 351.95% | 179.39% | 42.22% |
FCF Conversion (Net income) | - | 3,953.88% | 1,144.71% | 421.62% | 214.09% | 49.22% |
Dividend per Share | - | - | 0.002000 | 0.0100 | 0.0200 | 0.0240 |
Announcement Date | 7/19/18 | 7/18/19 | 7/23/20 | 7/22/21 | 7/21/22 | 7/20/23 |
Balance Sheet Analysis
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 136 | 168 | 65.2 | 182 | 284 | 332 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 68.6 | 30.3 | 65.2 | 121 | 129 | 39.1 |
ROE (net income / shareholders' equity) | -3.54% | 0.1% | 0.91% | 4.41% | 8.78% | 10.8% |
ROA (Net income/ Total Assets) | -1.8% | 0.04% | 0.6% | 2.52% | 5.09% | 6.29% |
Assets 1 | 1,260 | 1,871 | 942.9 | 1,134 | 1,180 | 1,264 |
Book Value Per Share 2 | 0.6900 | 0.6900 | 0.7000 | 0.7200 | 0.7800 | 0.8400 |
Cash Flow per Share 2 | 0.2200 | 0.1800 | 0.2100 | 0.2300 | 0.2800 | 0.3300 |
Capex 1 | 1.08 | 1.18 | 3.42 | 5.07 | 10.4 | 9.18 |
Capex / Sales | 0.21% | 0.21% | 0.55% | 0.79% | 1.27% | 1.03% |
Announcement Date | 7/19/18 | 7/18/19 | 7/23/20 | 7/22/21 | 7/21/22 | 7/20/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+21.21% | 46.46M | |
+18.44% | 5.18B | |
-5.09% | 4.53B | |
-5.80% | 3.15B | |
+24.11% | 2.17B | |
-11.12% | 1.4B | |
-51.45% | 1.03B | |
-3.61% | 763M | |
+17.80% | 722M | |
-14.29% | 475M |
- Stock Market
- Equities
- 280 Stock
- Financials King Fook Holdings Limited