Stock MPU MEGA MATRIX CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mega Matrix Corp.

Equities

MPU

US0077371096

Software

Real-time Estimate Cboe BZX
Other stock markets
 03:00:45 2024-04-29 pm EDT 		5-day change 1st Jan Change
2.42 USD -3.20% Intraday chart for Mega Matrix Corp. +4.29% +72.34%
Apr. 04 Mega Matrix Business 'Massively Overvalued,' White Diamond Research Says MT
Mar. 22 Mega Matrix Corp. Announces Appointment of Mr. Songtao Jia as Chief Strategy Officer CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 14.79 6.956 16.62 263.7 46.61 44.73
Enterprise Value (EV) 1 144.3 118.4 103.2 256.3 39.35 41.6
P/E ratio -1.72 x -0.42 x -0.39 x 9.13 x -4.76 x -10.8 x
Yield - - - - - -
Capitalization / Revenue 0.48 x 0.16 x 1.04 x 41.9 x 104 x 936 x
EV / Revenue 4.73 x 2.73 x 6.44 x 40.7 x 87.7 x 870 x
EV / EBITDA 6.4 x 3.69 x 15.5 x -48.7 x -9.96 x -
EV / FCF -18.3 x 11.8 x 15.9 x -13.2 x -9.67 x -5.37 x
FCF Yield -5.45% 8.47% 6.3% -7.56% -10.3% -18.6%
Price to Book 0.36 x 0.3 x -0.94 x 21.9 x 5.84 x 4.3 x
Nbr of stocks (in thousands) 7,730 7,729 7,729 22,084 26,484 31,725
Reference price 2 1.914 0.9000 2.150 11.94 1.760 1.410
Announcement Date 3/19/19 3/30/20 4/15/21 3/30/22 3/31/23 3/18/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 30.53 43.44 16.02 6.298 0.4486 0.0478
EBITDA 1 22.54 32.05 6.657 -5.267 -3.952 -
EBIT 1 9.844 20.99 -0.3703 -6.443 -5.128 -3.495
Operating Margin 32.25% 48.31% -2.31% -102.31% -1,143.2% -7,312.13%
Earnings before Tax (EBT) 1 -9.054 -21.17 -45.81 14.67 -9.347 -4.593
Net income 1 -8.081 -16.66 -42.24 14.89 -8.466 -4.064
Net margin -26.47% -38.35% -263.63% 236.41% -1,887.2% -8,502.93%
EPS 2 -1.116 -2.156 -5.466 1.307 -0.3700 -0.1300
Free Cash Flow 1 -7.87 10.03 6.497 -19.39 -4.07 -7.748
FCF margin -25.78% 23.09% 40.55% -307.86% -907.37% -16,208.58%
FCF Conversion (EBITDA) - 31.3% 97.6% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/19/19 3/30/20 4/15/21 3/30/22 3/31/23 3/18/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 130 111 86.6 - - -
Net Cash position 1 - - - 7.38 7.26 3.13
Leverage (Debt/EBITDA) 5.747 x 3.477 x 13 x - - -
Free Cash Flow 1 -7.87 10 6.5 -19.4 -4.07 -7.75
ROE (net income / shareholders' equity) -18.2% -51.6% -1,497% -505% -99% -53.9%
ROA (Net income/ Total Assets) 2.71% 7.15% -0.19% -7.43% -23.3% -16.9%
Assets 1 -297.9 -232.9 22,175 -200.3 36.32 24.09
Book Value Per Share 2 5.340 3.010 -2.280 0.5500 0.3000 0.3300
Cash Flow per Share 2 0.2000 0.3000 0.3100 0.3300 0.2700 0.1000
Capex 1 22.8 - - - - -
Capex / Sales 74.84% - - - - -
Announcement Date 3/19/19 3/30/20 4/15/21 3/30/22 3/31/23 3/18/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
MEGA MATRIX CORP. Stock Mega Matrix Corp.
+72.34% 89.94M
MICROSOFT CORPORATION Stock Microsoft Corporation
+6.58% 3,020B
SYNOPSYS INC. Stock Synopsys Inc.
+5.69% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.25% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-15.18% 53.04B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+32.35% 50.15B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-25.81% 46.71B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.33% 41.41B
SEA LIMITED Stock Sea Limited
+58.07% 36.1B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.28% 24.64B
Other Software
  1. Stock Market
  2. Equities
  3. MPU Stock
  4. Financials Mega Matrix Corp.