Stock 3490 SINGLE WELL INDUSTRIAL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Single Well Industrial Corporation

Equities

3490

TW0003490009

Semiconductor Equipment & Testing

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
31.4 TWD +1.29% Intraday chart for Single Well Industrial Corporation -3.38% +34.76%
Mar. 14 Single Well Industrial Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Single Well Industrial Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,064 1,294 1,941 2,038 1,328 1,282
Enterprise Value (EV) 1 1,033 1,302 1,958 1,972 1,194 1,060
P/E ratio -22.5 x -53.9 x 34.4 x 16.5 x 11.5 x 24.7 x
Yield 3.1% 2.2% 2.06% 3.36% 5.34% -
Capitalization / Revenue 2.25 x 3.92 x 4.31 x 3.88 x 2.5 x 3.72 x
EV / Revenue 2.18 x 3.94 x 4.35 x 3.75 x 2.25 x 3.07 x
EV / EBITDA 26.5 x 32.8 x 22.1 x 11.5 x 7.39 x 23.8 x
EV / FCF 10.6 x 21.7 x 117 x 18.8 x 6.84 x 67.9 x
FCF Yield 9.45% 4.6% 0.86% 5.31% 14.6% 1.47%
Price to Book 0.78 x 1.1 x 1.61 x 1.58 x 1.03 x 1.01 x
Nbr of stocks (in thousands) 60,606 57,007 57,006 57,006 54,542 55,006
Reference price 2 17.56 22.70 34.05 35.75 24.35 23.30
Announcement Date 4/1/19 3/31/20 3/31/21 3/30/22 3/29/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 473.1 330.1 450.4 525.3 531.5 344.9
EBITDA 1 39.05 39.73 88.61 170.8 161.6 44.54
EBIT 1 -27.94 -18.32 30.69 110.2 101.9 -6.346
Operating Margin -5.91% -5.55% 6.81% 20.98% 19.17% -1.84%
Earnings before Tax (EBT) 1 -43.68 -22.11 45.77 129.5 137.7 59.46
Net income 1 -44.34 -25.48 56.86 124.6 119.3 51.8
Net margin -9.37% -7.72% 12.63% 23.73% 22.44% 15.02%
EPS 2 -0.7802 -0.4211 0.9900 2.170 2.109 0.9418
Free Cash Flow 1 97.68 59.9 16.77 104.7 174.7 15.61
FCF margin 20.65% 18.15% 3.72% 19.94% 32.87% 4.53%
FCF Conversion (EBITDA) 250.12% 150.77% 18.93% 61.34% 108.07% 35.05%
FCF Conversion (Net income) - - 29.49% 84.05% 146.43% 30.14%
Dividend per Share 2 0.5444 0.5000 0.7000 1.200 1.300 -
Announcement Date 4/1/19 3/31/20 3/31/21 3/30/22 3/29/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 7.64 16.5 - - -
Net Cash position 1 30.5 - - 65.8 134 221
Leverage (Debt/EBITDA) - 0.1924 x 0.1861 x - - -
Free Cash Flow 1 97.7 59.9 16.8 105 175 15.6
ROE (net income / shareholders' equity) -3.55% -2.08% 4.78% 10% 9.23% 4.03%
ROA (Net income/ Total Assets) -1.04% -0.74% 1.22% 4.21% 3.86% -0.25%
Assets 1 4,263 3,430 4,647 2,961 3,094 -20,516
Book Value Per Share 2 22.60 20.60 21.10 22.60 23.60 23.20
Cash Flow per Share 2 1.260 2.780 3.100 3.890 4.590 3.040
Capex 1 19.3 10.8 16.5 30.1 3.89 21.1
Capex / Sales 4.07% 3.26% 3.67% 5.73% 0.73% 6.12%
Announcement Date 4/1/19 3/31/20 3/31/21 3/30/22 3/29/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
SINGLE WELL INDUSTRIAL CORPORATION Stock Single Well Industrial Corporation
+34.76% 52.27M
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+26.91% 32.77B
DISCO CORPORATION Stock Disco Corporation
+31.53% 31.67B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-19.50% 26.77B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+31.46% 22.95B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-5.16% 11.56B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
-6.74% 10.72B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+122.20% 9.62B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+31.00% 5.94B
ACM RESEARCH (SHANGHAI), INC. Stock ACM Research (Shanghai), Inc.
-19.65% 5.07B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. 3490 Stock
  4. Financials Single Well Industrial Corporation