Stock 600330 TDG HOLDING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials TDG Holding Co., Ltd.

Equities

600330

CNE0000016W2

Semiconductor Equipment & Testing

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
7.49 CNY -1.32% Intraday chart for TDG Holding Co., Ltd. +5.49% -13.21%
Apr. 25 TDG Holding Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 TransDigm, Other Aerospace Stocks With Aftermarket Exposure Poised for Better Q1 Financial Results, RBC Says MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,012 10,085 16,174 13,000 10,645 9,238 - -
Enterprise Value (EV) 1 8,012 10,085 16,174 13,000 10,645 9,238 9,238 9,238
P/E ratio 47.3 x 26.1 x 38.6 x 16 x 32.8 x 23.4 x 14.8 x 17.4 x
Yield - - - - 0.93% - - -
Capitalization / Revenue 2.88 x 3.2 x 3.96 x - 2.89 x 1.79 x 1.44 x 2.1 x
EV / Revenue 2.88 x 3.2 x 3.96 x - 2.89 x 1.79 x 1.44 x 2.1 x
EV / EBITDA 17.4 x 14.1 x 21.3 x - 15 x 13.6 x 8.24 x 9.99 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.97 x 2.14 x 3.21 x - 1.31 x 1.1 x 1 x 0.99 x
Nbr of stocks (in thousands) 996,566 996,566 996,566 1,233,434 1,233,434 1,233,434 - -
Reference price 2 8.040 10.12 16.23 10.54 8.630 7.490 7.490 7.490
Announcement Date 4/16/20 4/21/21 3/21/22 4/14/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,780 3,156 4,085 - 3,682 5,148 6,410 4,408
EBITDA 1 460.6 715.9 758 - 707.3 678.4 1,121 924.9
EBIT 1 200.7 433.4 455.3 - 358.2 428.8 720.1 570.2
Operating Margin 7.22% 13.73% 11.15% - 9.73% 8.33% 11.23% 12.93%
Earnings before Tax (EBT) 1 197.5 429.5 445.8 - 357.3 428 719.6 569.3
Net income 1 162.4 381.2 415 669.4 324.9 398 625.5 529.4
Net margin 5.84% 12.08% 10.16% - 8.83% 7.73% 9.76% 12.01%
EPS 2 0.1700 0.3880 0.4200 0.6590 0.2630 0.3200 0.5050 0.4300
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - 0.0800 - - -
Announcement Date 4/16/20 4/21/21 3/21/22 4/14/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 4.13% 8.7% 8.5% - 4.08% 4.7% 6.72% 5.65%
ROA (Net income/ Total Assets) - - - - - 4.4% 5.4% -
Assets 1 - - - - - 9,046 11,583 -
Book Value Per Share 2 4.080 4.730 5.050 - 6.590 6.830 7.460 7.560
Cash Flow per Share 2 -0.0900 -0 - - 0.3500 0.4600 0.4600 0.5600
Capex 1 239 265 501 - 517 153 302 464
Capex / Sales 8.6% 8.38% 12.27% - 14.05% 2.97% 4.71% 10.53%
Announcement Date 4/16/20 4/21/21 3/21/22 4/14/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for TDG Holding Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
7.49 CNY
Average target price
9.63 CNY
Spread / Average Target
+28.57%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
TDG HOLDING CO., LTD. Stock TDG Holding Co., Ltd.
-13.21% 1.28B
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+22.11% 161B
DISCO CORPORATION Stock Disco Corporation
+32.90% 31.71B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+23.80% 31.29B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-20.28% 26.04B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+29.83% 23.39B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-7.77% 12.13B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+118.80% 9.41B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+33.93% 6.19B
ACM RESEARCH (SHANGHAI), INC. Stock ACM Research (Shanghai), Inc.
-21.45% 4.94B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. 600330 Stock
  4. Financials TDG Holding Co., Ltd.