Stock 6337 TESEC CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials TESEC Corporation

Equities

6337

JP3545160008

Semiconductor Equipment & Testing

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
2,068 JPY +0.83% Intraday chart for TESEC Corporation -1.48% -14.62%
Mar. 06 Tranche Update on TESEC Corporation's Equity Buyback Plan announced on October 31, 2023. CI
Mar. 05 TESEC Corporation's Equity Buyback announced on October 2023, has closed with 59,100 shares, representing 1.06% for ¥139.91 million. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,885 4,265 9,037 11,150 14,722 11,468 - -
Enterprise Value (EV) 1 3,980 1,294 5,782 8,539 10,861 11,468 11,468 11,468
P/E ratio 6.57 x -25.4 x -31.1 x 6.47 x 6.59 x 8.85 x 19.2 x 8.22 x
Yield 4.1% 2.65% 0.63% 4.05% 3.79% 2.9% 2.9% 2.9%
Capitalization / Revenue 0.96 x 1.03 x 2.62 x 1.48 x 1.68 x 1.33 x 1.53 x 1.15 x
EV / Revenue 0.96 x 1.03 x 2.62 x 1.48 x 1.68 x 1.33 x 1.53 x 1.15 x
EV / EBITDA - - - - - - - -
EV / FCF 7,263,009 x 9,331,508 x 17,582,282 x - - - - -
FCF Yield 0% 0% 0% - - - - -
Price to Book 0.67 x 0.44 x 0.95 x 0.99 x 1.14 x - - -
Nbr of stocks (in thousands) 5,648 5,648 5,648 5,648 5,583 5,545 - -
Reference price 2 1,219 755.0 1,600 1,974 2,637 2,068 2,068 2,068
Announcement Date 5/14/19 5/15/20 5/11/21 5/10/22 5/9/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,194 4,159 3,449 7,512 8,743 8,600 7,500 10,000
EBITDA - - - - - - - -
EBIT 1 1,214 -86 -448 1,748 2,133 1,600 900 2,100
Operating Margin 16.88% -2.07% -12.99% 23.27% 24.4% 18.6% 12% 21%
Earnings before Tax (EBT) 1,370 20 -251 2,065 2,456 - - -
Net income 1 1,047 -168 -290 1,722 2,255 1,300 600 1,400
Net margin 14.55% -4.04% -8.41% 22.92% 25.79% 15.12% 8% 14%
EPS 2 185.5 -29.75 -51.37 305.0 399.9 233.7 107.9 251.7
Free Cash Flow 948 457 514 - - - - -
FCF margin 13.18% 10.99% 14.9% - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 90.54% - - - - - - -
Dividend per Share 2 50.00 20.00 10.00 80.00 100.0 60.00 60.00 60.00
Announcement Date 5/14/19 5/15/20 5/11/21 5/10/22 5/9/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 2,068 1,393 3,535 1,769 2,208 3,977 1,619 2,750 4,369 2,243 2,131 4,374 2,513 1,769 4,282 2,189 2,129 4,318
EBITDA - - - - - - - - - - - - - - - - - -
EBIT 1 62 -513 755 411 582 993 303 876 1,179 505 449 954 517 245 762 449 389 838
Operating Margin 3% -36.83% 21.36% 23.23% 26.36% 24.97% 18.72% 31.85% 26.99% 22.51% 21.07% 21.81% 20.57% 13.85% 17.8% 20.51% 18.27% 19.41%
Earnings before Tax (EBT) 122 -392 835 502 - - 532 - 1,612 413 - - 728 - 1,075 423 - -
Net income 1 61 -400 669 417 - - 466 - 1,321 338 596 934 507 250 757 291 252 543
Net margin 2.95% -28.72% 18.93% 23.57% - - 28.78% - 30.24% 15.07% 27.97% 21.35% 20.18% 14.13% 17.68% 13.29% 11.84% 12.58%
EPS 10.95 -70.83 118.4 73.93 - - 82.67 - 233.9 59.75 - - 90.89 - 135.6 52.12 - -
Dividend per Share - - - - - - - - - - - - - - - - - -
Announcement Date 10/29/19 10/27/20 10/26/21 1/25/22 5/10/22 5/10/22 7/26/22 10/25/22 10/25/22 1/31/23 5/9/23 5/9/23 7/25/23 10/31/23 10/31/23 1/30/24 - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 2,905 2,971 3,255 2,611 3,861 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 948 457 514 - - - - -
ROE (net income / shareholders' equity) 10.6% -1.7% -3% 16.6% 18.6% - - -
ROA (Net income/ Total Assets) 12.6% 0.36% -3% 17.8% 18.5% - - -
Assets 1 8,342 -47,203 9,667 9,685 12,216 - - -
Book Value Per Share 1,809 1,699 1,684 2,001 2,312 - - -
Cash Flow per Share 196.0 -19.70 -43.20 314.0 411.0 - - -
Capex 1 33 21 28 54 123 50 50 50
Capex / Sales 0.46% 0.5% 0.81% 0.72% 1.41% 0.58% 0.67% 0.5%
Announcement Date 5/14/19 5/15/20 5/11/21 5/10/22 5/9/23 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for TESEC Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Testing Equipment & Service

1st Jan change Capi.
TESEC CORPORATION Stock TESEC Corporation
-14.62% 72.85M
KLA CORPORATION Stock KLA Corporation
+21.50% 95.51B
ADVANTEST CORPORATION Stock Advantest Corporation
+12.34% 25.27B
LASERTEC CORPORATION Stock Lasertec Corporation
-8.31% 19.53B
TONGFU MICROELECTRONICS CO.,LTD Stock Tongfu Microelectronics Co.,Ltd
-8.65% 4.41B
KING YUAN ELECTRONICS CO., LTD. Stock King Yuan Electronics Co., Ltd.
+12.49% 3.58B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD. Stock Tianshui Huatian Technology Co., Ltd.
-7.63% 3.48B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD Stock Hangzhou Changchuan Technology Co.,Ltd
-22.90% 2.53B
ISC CO., LTD. Stock ISC Co., Ltd.
-0.12% 1.19B
ARDENTEC CORPORATION Stock Ardentec Corporation
+4.73% 1.13B
Semiconductor Testing Equipment & Service
  1. Stock Market
  2. Equities
  3. 6337 Stock
  4. Financials TESEC Corporation